| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,125 | 2,563 | 2,562 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SLM CORP SER CPI/FLOATER - 100000 | 100,000 | 99,221 |
| AMERICAN EXPRESS CO - 35000 | 35,028 | 35,920 |
| AMERICAN INTL GROUP - 35000 | 35,800 | 35,875 |
| WELLS FARGO & COMPANY - 25000 | 25,463 | 25,944 |
| GOLDMAN SACHS GROUP INC - 30000 | 29,091 | 29,931 |
| JPMORGAN CHASE & CO - 75000 | 68,637 | 75,172 |
| AT&T INC. - 40000 | 40,376 | 41,134 |
| BANK OF AMERICA - 25000 | 26,009 | 25,275 |
| MERRILL LYNCH & CO., INC - 25000 | 22,123 | 24,353 |
| FORD MOTOR CREDIT COMPANY - 30000 | 29,940 | 29,671 |
| BEAR STEARNS CO INC - 25000 | 24,041 | 29,014 |
| GOLDMAN SACHS GROUP INC - 50000 | 49,889 | 50,591 |
| TIME WARNER CABLE INC - 50000 | 50,789 | 50,768 |
| CITI LEVERAGED STEEPENER LINKED TO CMS - 75000 | 74,496 | 71,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A - 839 SHS | 61,660 | 68,983 |
| ALTRIA GROUP INC - 2401 SHS | 44,085 | 92,174 |
| APACHE CORP - 842 SHS | 66,741 | 72,361 |
| APPLE INC - 275 SHS | 95,286 | 154,281 |
| AT&T INC - 1578 SHS | 48,173 | 55,482 |
| BANK OF AMERICA CORP - 5705 SHS | 79,050 | 88,827 |
| BLACKROCK INC - 199 SHS | 53,159 | 62,978 |
| BOEING CO - 327 SHS | 43,119 | 44,632 |
| CATERPILLAR INC - 406 SHS | 35,779 | 36,869 |
| CHEVRON CORP - 437 SHS | 46,754 | 54,586 |
| CITIGROUP INC NEW - 786 SHS | 40,850 | 40,958 |
| CONOCOPHILLIPS - 1936 SHS | 113,206 | 136,778 |
| CVS CAREMARK CORP - 598 SHS | 33,907 | 42,799 |
| FORD MOTOR CO NEW - 4369 SHS | 59,938 | 67,414 |
| GENERAL ELECTRIC CO - 4525 SHS | 82,654 | 126,836 |
| GILEAD SCIENCE - 1092 SHS | 58,838 | 82,009 |
| GOLDMAN SACHS GRP INC - 516 SHS | 83,698 | 91,466 |
| GOOGLE IN C-CL A - 62 SHS | 44,438 | 69,484 |
| JOHNSON & JOHNSON - 1079 SHS | 84,437 | 98,826 |
| JPMORGAN CHASE & CO - 1536 SHS | 74,687 | 89,825 |
| LOCKHEED MARTIN CORP - 328 SHS | 28,579 | 48,760 |
| MC DONALDS CORP - 430 SHS | 40,719 | 41,723 |
| ORACLE CORP - 1437 SHS | 44,343 | 54,980 |
| PEPSICO INC - 350 SHS | 24,135 | 29,029 |
| PFIZER INC - 2848 SHS | 58,636 | 87,234 |
| PHILIP MORRIS INTL INC - 2000 SHS | 58,160 | 174,260 |
| QUALCOMM INC - 1225 SHS | 78,646 | 90,956 |
| SANDISK CORP - 458 SHS | 25,072 | 32,307 |
| SCHLUMBERGER LTD - 830 SHS | 58,438 | 74,791 |
| TARGET CORPORATION - 656 SHS | 40,856 | 41,505 |
| UNION PACIFIC CORP - 272 SHS | 41,344 | 45,696 |
| UNITEDHEALTH GP INC - 1122 SHS | 60,992 | 84,487 |
| VERIZON COMMUNICATIONS - 1677 SHS | 70,407 | 82,408 |
| VISA INC CL A - 138 SHS | 24,432 | 30,730 |
| WELLPOINT INC - 480 SHS | 40,457 | 44,347 |
| WELLS FARGO & CO NEW - 2365 SHS | 83,041 | 107,371 |
| YAHOO INC - 1238 SHS | 40,373 | 50,065 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENTS TO CARRYING VALUES | 1,815 |
| BROKER ADJUSTMENT TO BOND TRANSFER BASIS | 504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA REGISTRATION FEE | 25 | 0 | 25 | |
| ADR FEE | 4 | 4 | 0 | |
| BANK SERVICE CHARGE | 18 | 9 | 9 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO PRIOR YEAR OUTSTANDING CHECKS | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE - NET OF REVERSAL | 35,537 | 35,537 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PAID FOR 2012 | 750 | 0 | 0 | |
| ESTIMATED EXCISE TAX PAID | 1,063 | 0 | 0 |