| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 950 | 475 | 475 | 475 |
| Person Name | Explanation |
|---|---|
|
CHEROKEE STATE BANK CHEROKEE STATE BANK |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND | 306,985 | 299,558 |
| BUFFALO FLEXIBLE INCOME FUND | 300,000 | 353,960 |
| FPA CRESCENT SEC | 300,000 | 365,680 |
| LAUDUS MUTUAL FUND | 300,000 | 412,667 |
| PAYDEN MUTUAL FUND | 200,000 | 181,296 |
| PIMCO MUTUAL FUND INCOME | 300,000 | 322,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC | 75,034 | 78,794 |
| ALTRIA GROUP INC | 74,992 | 89,026 |
| AMERICAN CAPITAL AGENCY CORP | 24,936 | 14,699 |
| ARES CAPITAL CORP | 24,992 | 28,272 |
| BP PLC SPONS ADR | 50,071 | 59,839 |
| BRIOL MYERS SQUIBB | 50,007 | 78,928 |
| CENTURY LINK INC | 74,971 | 60,579 |
| CINCINNATI FINANCIAL CORP | 49,997 | 71,118 |
| RR DONNELLEY & SONS CO | 24,994 | 43,947 |
| DUPONT & COMPANY | 49,980 | 61,137 |
| DUKE ENERGY STOCK | 75,027 | 78,326 |
| ELLINGTON FINANCIAL LLC | 28,406 | 25,753 |
| HOLLY ENERGY PARTNERS LP | 19,865 | 28,192 |
| JOHNSON & JOHNSON | 25,026 | 34,621 |
| MERCK & CO | 49,950 | 63,864 |
| PPFIZER INCORPORATED | 50,044 | 66,130 |
| PITNEY BOWES INC | 75,040 | 115,358 |
| REYNOLDS AMERICAN INC | 49,935 | 59,988 |
| PROSPECT CAPITAL CORP | 24,990 | 25,312 |
| VERIZON | 74,955 | 89,631 |
| WINDSTREAM CORP | 23,755 | 19,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 1,494 | 747 | 747 | 747 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 16,012 | 2,772 | 2,772 |
| STUDENT LOANS | 76,701 | 76,701 |
| Description | Amount |
|---|---|
| HOLLY ENERGY NONDEDUCT EXPENSE | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS EXPENSE | 20 | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELLINGTON FINANCIAL | -1,624 | -1,624 | -1,624 |
| HOLLY ENERGY | 3,748 | 3,748 | 3,748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH MANAGEMENT PAYABLE | 68,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 852 |