| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,670 | 2,335 | 2,335 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-02-17 | 1,350,000 | L | 0 | 0 | ||||
| BUILDING | 2011-02-17 | 1,350,000 | 64,903 | SL | 39.000000000000 | 34,615 | 34,615 | ||
| IMPROVEMENTS | 2011-07-01 | 190,852 | 7,137 | SL | 39.000000000000 | 4,894 | 4,894 | ||
| IMPROVEMENTS | 2012-07-01 | 22,963 | 270 | SL | 39.000000000000 | 589 | 589 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,350,000 | 0 | 1,350,000 | |
| BUILDING | 1,350,000 | 99,518 | 1,250,482 | |
| IMPROVEMENTS | 190,852 | 12,031 | 178,821 | |
| IMPROVEMENTS | 22,963 | 859 | 22,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,145 | 8,145 | 0 | |
| UTILITIES | 342 | 342 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT HELD | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 28 | 0 | 28 |