| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office furniture | 2008-12-01 | 1,430 | 842 | 58 | 14.29 % | 204 | |||
| Office furniture | 2008-10-27 | 1,530 | 901 | 58 | 14.29 % | 219 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Aetna Inc (bond) | 111,656 | 111,656 |
| Autozone Inc (bond) | 178,472 | 178,472 |
| Amer Express Credit Co (bond) | 51,479 | 51,479 |
| Berkshire Hathaway Fin (bond) | ||
| Cleveland Electric Illum (bond) | 54,622 | 54,622 |
| Con Edison (bond) | ||
| Metlife Inc (bond) | ||
| Wal-Mart Stores Inc (bond) | ||
| Altria Group (bond) | 52,833 | 52,833 |
| Morgan Stanley (bond) | 175,003 | 175,003 |
| Newmont Mining (bond) | 103,210 | 103,210 |
| Waste Mgmt Inc (bond) | 108,583 | 108,583 |
| Ishars TR Bond | 118,125 | 118,125 |
| Ishares TR Bond (1-3 yr credit) | 367,844 | 367,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock CR Alloc Income | FMV | 38,187 | 38,187 |
| Eaton Vance Ltd Duration | FMV | 55,570 | 55,570 |
| Templeton Global Income Fund | FMV | ||
| Annaly Capital Mgmt | FMV | 32,662 | 32,662 |
| Chimera Investment Corp | FMV | 51,723 | 51,723 |
| Ishares DJ Select Div Fnd | FMV | ||
| Ishares S&P US Pfd Fund | FMV | 215,713 | 215,713 |
| Ishares TR Barclays Bond | FMV | ||
| Ishares TR Dow Jones RE | FMV | ||
| Redwood Trust Inc | FMV | ||
| SPDR Barclays ETF | FMV | ||
| SPDR S&P Dividend ETF | FMV | 255,768 | 255,768 |
| Eaton Vance Short Duration | FMV | 57,537 | 57,537 |
| MFS Intermediate Income | FMV | 58,876 | 58,876 |
| Pimco Exch Traded Fund | FMV | 184,706 | 184,706 |
| Blackrock LTD Duration | FMV | 20,219 | 20,219 |
| Doubleline Inc Solutions | FMV | 45,723 | 45,723 |
| PIMCO Income Stra Fd II | FMV | 18,835 | 18,835 |
| Advisorshares Trust ETF | FMV | 35,856 | 35,856 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 794 | |||
| Furniture and Fixtures | 4,739 | 3,945 | 794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 935 | 0 | 935 | 935 |
| Description | Amount |
|---|---|
| Unrealized loss | 102,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Activity expenses | 216,975 | 216,975 | 216,975 | |
| Dues & subscriptions | 1,229 | 1,229 | 1,229 | |
| Insurance | 6,081 | 6,081 | 6,081 | |
| Investment fees | 23,241 | 23,241 | 23,241 | 23,241 |
| Licenses | 113 | 113 | 113 | |
| Marketing | 5,895 | 5,895 | 5,895 | |
| Misc expense | 50 | 50 | 50 | |
| Postage | 1,864 | 1,864 | 1,864 | |
| Repairs & maintenance | 138 | 138 | 138 | |
| Supplies | 4,452 | 4,452 | 4,452 | |
| Telephone | 2,582 | 2,582 | 2,582 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition income | 92,406 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 336 | 489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Counselors | 13,306 | 0 | 13,306 | 13,306 |
| Outside services | 2,822 | 0 | 2,822 | 2,822 |
| Staff/coordinators | 3,560 | 0 | 3,560 | 3,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 3,833 | 3,833 | 3,833 | |
| Payroll taxes | 7,212 | 7,212 | 7,212 |