| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 5.375 10/15/15 | 97,728 | 107,557 |
| COUNTRYWIDE ASSET BACKED CERT | 108,615 | 127,419 |
| GENERAL ELECTRIC CAP CORP | ||
| ISHARES IBOXX HY CORPORATE | 54,093 | 55,728 |
| ISHARES S P U S PREF STOCK | 185,119 | 184,150 |
| OPPENHEIMER SR FLOAT RATE | 299,820 | 301,856 |
| TCW EMERGING MKTS | 49,791 | 47,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 45,995 | 99,814 |
| AMERICAN EXPRESS CO | 74,006 | 117,949 |
| ATT INC | 56,526 | 59,772 |
| BOEING CO | 32,391 | 54,596 |
| BRISTOL MEYERS SQUIBB CO | 25,109 | 53,150 |
| CHEVRON CORP | 102,579 | 124,911 |
| CITIGROUP INC | 13,743 | 19,281 |
| COCA COLA COMPANY | 56,456 | 82,620 |
| COMCAST CORP | 42,055 | 51,965 |
| CSX CORP | 55,027 | 103,572 |
| CURTISS WRIGHT CORP | 93,345 | |
| DISNEY WALT CO | 24,921 | 76,400 |
| EXXON MOBIL CORP | 91,555 | 101,200 |
| FIFTH THIRD BANCORP | 19,879 | 14,195 |
| FLUOR CORP | 35,592 | 40,145 |
| GENERAL ELECTRIC CO | 118,783 | 84,454 |
| INTERNATIONAL BUSINESS MACHINE | 56,523 | 93,785 |
| J P MORGAN CHASE CO. | 89,707 | 116,960 |
| JOHNSON JOHNSON | 94,530 | 137,385 |
| KEMPER CORP | 1,300 | 81,760 |
| KRAFT FOODS INC CL A | 2,847 | 17,952 |
| MARATHON OIL CORP | 34,644 | 35,300 |
| MARATHON PETROLEUM CORP | 23,435 | 45,865 |
| NEXTERA ENERGY INC. | 62,950 | 85,620 |
| NORFOLK SOUTHERN CORP | 24,160 | 37,132 |
| ORACLE CORP | ||
| PFIZER INC | 49,348 | 76,575 |
| PHILIP MORRIS INTL | 39,529 | 130,695 |
| REYNOLDS AMERICAN INC | 61,580 | 99,980 |
| US BANCORP | 32,465 | 40,400 |
| VERIZON COMMUNICATIONS INC | 59,278 | 98,280 |
| 3M CO | 42,967 | 70,125 |
| AMERICA MOVIL A D R | 1,394 | 25,941 |
| E M C CORPORATION | 26,040 | 25,150 |
| HASBRO INC | 38,608 | 55,010 |
| INGREDION INC | 19,203 | 34,230 |
| MICROSOFT CORP | 30,310 | 37,410 |
| MONDELEZ INTL W I | 5,118 | 35,300 |
| TARGET CORP | 26,125 | 31,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S & P PREF STK INDX FD | |||
| NUVEEN STRATEGIC INCOME I | |||
| PIMCO TOTAL RETURN FD | |||
| ISHARES DJ SELECT DIVIDEND MKT | AT COST | 49,890 | 71,350 |
| ISHARES MSCI EMERGING MKTS | |||
| ISHARES IBOXX H Y CORP BOND | |||
| TCW EMERGING MKTS LOCAL CCY | |||
| ISHARES MSCI EAFE | AT COST | 96,210 | 100,643 |
| NUVEEN REAL ESTATE SECS | AT COST | 240,000 | 209,853 |
| SPDR GOLD TRUST | AT COST | 91,315 | 81,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,821 | 3,821 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 10 |
| ROC CAPITAL ADJUSTMENT | 209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 16,831 | 0 | 16,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 37,134 | 33,420 | 3,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 159 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 201 | 201 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |