| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANALYSIS OF RECORDS & 990PF | 2,500 | 2,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1996-01-01 | 493,707 | 304,452 | SL | 27.500000000000 | 17,953 | 0 | 17,953 | |
| LAND IMPROVEMENTS | 1997-07-01 | 4,463 | 4,463 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1997-07-01 | 18,468 | 18,468 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1997-07-01 | 17,780 | 10,001 | SL | 27.500000000000 | 647 | 0 | 647 | |
| LAND | 1996-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - BOILER | 2000-02-28 | 6,672 | 3,118 | SL | 27.500000000000 | 243 | 0 | 243 | |
| BUILDING IMPROVEMENTS-HEATING SYSTEM | 2002-01-19 | 2,760 | 1,092 | SL | 27.500000000000 | 100 | 0 | 100 | |
| BUILDING IMPROVEMENTS-AIR CONDITIONING | 2002-11-15 | 8,372 | 3,091 | SL | 27.500000000000 | 304 | 0 | 304 | |
| BOARD ROOM CHAIRS | 2003-06-24 | 11,600 | 5,800 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEATING/AIR CONDITIONING ROOF UNITS | 2004-11-01 | 14,554 | 4,320 | SL | 27.500000000000 | 529 | 0 | 529 | |
| LAND IMPROVEMENTS-PARKING LOT | 2005-04-18 | 3,930 | 2,189 | 150DB | 15.000000000000 | 232 | 0 | 262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300SHS IDEXX LABORATORIES INC | 8,485 | 31,911 |
| 150SHS INTUITIVE SURGICAL | 54,712 | 57,612 |
| GNMA | 109 | 109 |
| 75SHS APPLE INC | 8,007 | 42,077 |
| 6000SHS FORD MOTOR COMPANY | 34,380 | 127,298 |
| 3976SHS HIGHLANDS STATE BANK | 50,000 | 21,669 |
| 4400SHS JP MORGAN WARRANTS | 58,654 | 85,316 |
| 120SHS MASTERCARD | 19,289 | 100,255 |
| 0SHS EDWARDLIFESCIENCE | 0 | 0 |
| 750SHS ILLUMINA | 37,692 | 82,943 |
| 0SHS MAKO SURGICAL CORP | 0 | 0 |
| 1800SHS BANK OF AMERICA CORP | 12,418 | 28,026 |
| 270SHS CARBO CERAMICS | 33,986 | 31,463 |
| 200SHS NUANCE COMMUNICATIONS | 5,897 | 3,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 713.996SHS BIONDO GROWTH B78-044970 | AT COST | 7,189 | 8,839 |
| 10000SHS BIONDO FOCUS B78-802522 | AT COST | 100,000 | 139,200 |
| 400SHS PACIRA PHARMACEUTICAL | AT COST | 13,192 | 22,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 1,819 | 1,819 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST NORTHERN BANK |
| Lender's Title | |
| Relationship to Insider | BANKER |
| Original Amount of Loan | |
| Balance Due | 190601 |
| Date of Note | |
| Maturity Date | 2010-05 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | INVESTMENT |
| Description of Lender Consideration | REAL ESTATE |
| Consideration FMV |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR BOOK VALUE (FMV) VS. BASIS (DONOR'S COST) | 19,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 357,001 | 0 | 0 | 357,001 |
| OFFICE EXPENSES | 30,308 | 0 | 0 | 30,308 |
| GRANT PROJECT LABOR | 4,944 | 0 | 0 | 4,944 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT ADJUSTMENT | 85 | 85 | 85 |
| PAYMENTS IN LIEU OF DIVIDENDS | 43 | 43 | 43 |
| CAMP FEES | 894 | 894 | |
| CONSTRUCTION APPLICATION BIDS | 800 | 800 | |
| UTILITY REIMBURSEMENT | 2,017 | 2,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT | 165,553 | 147,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,267 | 1,267 | 1,267 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,819 | 3,819 | 3,819 | 0 |