| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 14,406 | 14,406 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ADVERTISING | 25 | 25 |
| Person Name | Explanation |
|---|---|
| KENNETH A DAMA | |
| JOANNE GOULD | |
| ROBERT F BERNDT | |
| CAROLINE REPENNING | |
| PATRICK MANS | |
| CHAD SCHROEDER | |
| THOMAS WHITE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 447,376 | 160,946 | 160,946 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,681,555 | 1,294,263 | 5,387,292 | 5,387,292 | |
| LAND | 979,533 | 979,533 | 979,533 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROUNDING | ||||
| STAFF DEVELOPMENT | 568 | 568 | ||
| TELEPHONE | 710 | 710 | ||
| TELEPHONE | 703 | 703 | ||
| FAX | 612 | 612 | ||
| BUILDING REPAIRS | 1,284 | 1,284 | ||
| ADVERTISING | 80 | 80 | ||
| EQUIPMENT REPAIRS | 1,146 | 1,146 | ||
| EQUIPMENT REPAIRS | 859 | 859 | ||
| CONTRACTED SWIM | 1,890 | 1,890 | ||
| CONTRACTED D.J. | 2,950 | 2,950 | ||
| PUBLIC RELATIONS | 1,249 | 1,249 | ||
| FUNDRAISING EXPENSE | 851 | 851 | ||
| OTHER PURCHASED SERVICES | 1,207 | 1,207 | ||
| OTHER PURCHASED SERVICES | 3,111 | 3,111 | ||
| OTHER PURCHASED SERVICES | 1,583 | 1,583 | ||
| OFFICE SUPPLIES | 829 | 829 | ||
| JANITORAL SUPPLIES | 11,989 | 11,989 | ||
| SUPPLIES | 2,958 | 2,958 | ||
| SUPPLIES | 568 | 568 | ||
| SUPPLIES | 459 | 459 | ||
| POSTAGE AND SHIPPING | 341 | 341 | ||
| GROUNDS MAINTENANCE | 613 | 613 | ||
| GROUND SUPPLIES | 2,075 | 2,075 | ||
| CLEANING SERVICES | 22,800 | 22,800 | ||
| EDUCATIONAL SUPPLIES | 1,004 | 1,004 | ||
| FOOD SUPPLIES | 23,593 | 23,593 | ||
| FOOD SUPPLIES | 14,563 | 14,563 | ||
| NON-FOOD SUPPLIES | 744 | 744 | ||
| NON-FOOD SUPPLIES | 496 | 496 | ||
| MOVIE AND VIDEO EXPENSE | 8 | 8 | ||
| INTERNET EXPENSE | 886 | 886 | ||
| DANCE MATERIALS | 31 | 31 | ||
| COMPUTER EXPENSES & REPAIRS | 376 | 376 | ||
| COMPUTER EXPENSES & REPAIRS | 222 | 222 | ||
| COMPUTER EXPENSES & REPAIRS | 616 | 616 | ||
| EQUIPMENT - PURCHASES | 3,355 | 3,355 | ||
| EQUIPMENT - PURCHASES | 3,751 | 3,751 | ||
| EQUIPMENT - PURCHASES | 2,384 | 2,384 | ||
| GASOLINE | 3,718 | 3,718 | ||
| VEHICLE REPAIRS | 1,817 | 1,817 | ||
| AUTOMOBILE INSURANCE | 1,986 | 1,986 | ||
| COMMERCIAL PACKAGE INSURANCE | 19,063 | 19,063 | ||
| DIR & OFFICER LIABILITY INSUR | 2,647 | 2,647 | ||
| UMBRELLA INSURANCE | 2,749 | 2,749 | ||
| WORKER'S COMPENSATION INSUR. | 8,376 | 8,376 | ||
| SKATEBOARD PARK INSURANCE | 1,117 | 1,117 | ||
| CHILD DEVELOP. CENTER INSUR. | 529 | 529 | ||
| TEEN CENTER INSURANCE | 173 | 173 | ||
| TRIPS AND TOURS | 174 | 174 | ||
| SPECIAL EVENTS | 256 | 256 | ||
| OTHER DUES AND FEES | 164 | 164 | ||
| OTHER DUES AND FEES | 313 | 313 | ||
| OTHER DUES AND FEES | 602 | 602 | ||
| OTHER DUES AND FEES | 92 | 92 | ||
| OTHER PURCHASED SERVICES | 21,178 | 21,178 | ||
| OTHER DUES AND FEES | 2,007 | 2,007 | ||
| ADVERTISING | 127 | 127 | ||
| ARCHITECTS | 34,177 | 34,177 | ||
| OTHER PURCHASED SERVICES | 70 | 70 | ||
| SUPPLIES | 12,320 | 12,320 | ||
| EQUIPMENT - PURCHASES | 182 | 182 | ||
| BUILDING | 2,577,821 | 2,577,821 | ||
| LESS TRANSFER TO PROPERTY, PL | -2,875,205 | -2,875,205 | ||
| STAFF DEVELOPMENT | 610 | 610 | ||
| TELEPHONE | 17,547 | 17,547 | ||
| FAX | 235 | 235 | ||
| EQUIPMENT REPAIRS | 777 | 777 | ||
| CONTRACTED OUT | 4,718 | 4,718 | ||
| PUBLIC RELATIONS | 3,670 | 3,670 | ||
| POSTAGE AND SHIPPING | 20 | 20 | ||
| CLEANING SERVICES | 10,506 | 10,506 | ||
| FOOD SUPPLIES | 1,131 | 1,131 | ||
| INTERNET EXPENSE | 433 | 433 | ||
| COMPUTER EXPENSES & REPAIRS | 24,298 | 24,298 | ||
| EQUIPMENT - PURCHASES | 248,270 | 248,270 | ||
| EDUCATIONAL EQUIPMENT | 122 | 122 | ||
| LESS TRANSFER TO PROPERTY, PL | -3,295 | -3,295 | ||
| LESS TRANSFER TO PROPERTY, PL | -3,283 | -3,283 | ||
| LESS TRANSFER TO PROPERTY, PL | -1,763 | -1,763 | ||
| COMMUNITY CENTER BUILDING INS | 8,711 | 8,711 | ||
| SPECIAL EVENTS | 92 | 92 | ||
| BANK SERVICE CHARGE | 50 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION AND REGISTRATION | 319,796 | 319,796 | |
| HEAD START | 12,012 | 12,012 | |
| REIMBURSE FOOD PROGRAM - WI | 24,934 | 24,934 | |
| FOOD | 16,062 | 16,062 | |
| BOWLING CENTER INCOME | 5,004 | 5,004 | |
| BIRTHDAY PARTIES | 932 | 932 | |
| DANCES | 4,115 | 4,115 | |
| SWIMMING | 3,235 | 3,235 | |
| TRIPS AND TOURS | 365 | 365 | |
| SPECIAL EVENTS | 129 | 129 | |
| MEMBERSHIP | 1,419 | 1,419 | |
| DAY PASSES | 590 | 590 | |
| COMMUNITY CENTER FEES | 58,146 | 58,146 | |
| PERSONAL TRAINING FEES | 300 | 300 | |
| HEAD START - PARENT ACTIVITIE | 30 | 30 | |
| FOOD | 501 | 501 | |
| OCCASIONAL BUILDING RENTALS | 175 | 175 | |
| OTHER GENERAL INCOME | 2,773 | 2,773 | |
| OTHER GENERAL INCOME | 774 | 774 | |
| OTHER GENERAL INCOME | 1,339 | 1,339 | |
| OTHER GENERAL INCOME | 476 | 476 | |
| OTHER GENERAL INCOME | 137 | 137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDS PAYABLE | ||
| ROUNDING | ||
| BANK OVERDRAFT - CHECKING | 50,762 | 20,157 |
| ACCRUED PAYROLL | 15,076 | 26,400 |
| ACCRUED PAYROLL TAXES | 200 | 360 |
| STATE WITHHOLDING - WI | 3,286 | 4,029 |
| SIMPLE - LIABILITY | 1,673 | |
| SALES TAX PAYABLE | 279 | 285 |
| Name | Address |
|---|---|
| NANCY BUCK RANSOM FOUNDATION |
PO BOX 1299 PEBBLE BEACH,CA93952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CYI 990 TAXES | 69 | 69 | ||
| FOOD SERVICE LICENSE | 330 | 330 | ||
| LICENSING | 216 | 216 |