| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,000 | 0 | 0 | |
| BOOKKEEPPING | 1,200 | 1,200 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-12-09 | 6,422 | 892 | 180.000000000000 | 428 | 0 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - STOCKS | 928,669 | 923,048 |
| MERRILL LYNCH - MUTUAL FUNDS | 552,568 | 504,944 |
| VANGUARD | 4,338,917 | 4,338,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 5,530 | 5,102 | 5,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE - CA | 160 | 0 | 0 | |
| FILING FEE - HI | 3 | 0 | 0 | |
| MANAGEMENT FEES | 1,569 | 1,569 | 0 | |
| AMORTIZATION | 428 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX EXEMPT INTEREST | 280 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 16,368 | 0 | 0 | |
| FOREIGN TAXES PAID | 54 | 54 | 0 |