| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASTRAZENECA PLC DTD 05/24/04 | 108,070 | 102,093 |
| BEAR STEARNS & CO DTD 11/06/02 | 54,276 | 52,226 |
| UNITED TECHNOLOGIES CORP | 159,420 | 158,520 |
| FEDERAL FARM CREDIT BANK | 50,632 | 53,415 |
| MERRILL LYNCH & CO DTD 05/16/0 | 50,395 | 55,011 |
| DUPONT EI NEMOUR DTD 12/15/06 | 52,464 | 56,092 |
| COCA-COLA CO DTD 11/01/07 | 53,407 | 56,929 |
| AT&T INC DTD 02/01/08 5.50% | 51,921 | 56,284 |
| PEPSICO INC DTD 05/28/08 | 103,407 | 112,172 |
| CONOCO PHILLIPS DTD 02/03/09 | 54,256 | 57,738 |
| CISCO SYSTEMS INC DTD 02/17/09 | 51,126 | 56,241 |
| PROCTER & GAMBLE CO DTD 02/06/ | 51,065 | 55,847 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW CHEMICAL COMPANY | 20,297 | 26,773 |
| DUPONT E I DE NEMOURS & CO | 24,060 | 29,431 |
| INTERNAT'L FLAVORS & FRAGRANCE | 12,428 | 12,983 |
| PRAXAIR INC | 14,054 | 22,755 |
| COCA COLA CO | 39,711 | 48,333 |
| COLGATE PALMOLIVE CO | 12,979 | 19,563 |
| COSTCO WHOLESALE CORP | 11,091 | 18,448 |
| CVS CAREMARK CORP | 11,634 | 22,545 |
| GENERAL MILLS INC | 12,677 | 16,470 |
| KIMBERLY CLARK CORP | 13,275 | 18,280 |
| KRAFT FOODS GROUP INC | 8,767 | 12,130 |
| MONDELEZ INTERNATIONAL INC | 8,145 | 12,885 |
| PEPSICO INC | 18,240 | 24,882 |
| PROCTER & GAMBLE CO | 23,683 | 31,750 |
| WALMART STORES INC | 16,362 | 24,000 |
| AMAZON.COM INC | 13,765 | 29,909 |
| CHEESECAKE FACTORY INC | 16,656 | 19,549 |
| COMCAST CORP-CL A | 13,471 | 27,801 |
| DISNEY WALT CO NEW | 10,426 | 24,066 |
| FORD MOTOR CO DEL | 15,417 | 19,056 |
| HOME DEPOT INC | 9,113 | 25,937 |
| MCDONALDS CORP | 14,135 | 21,832 |
| NIKE INC CLASS B | 12,117 | 23,592 |
| STARBUCKS CORP | 14,106 | 23,125 |
| TARGET CORP | 12,651 | 16,134 |
| TIME WARNER INC | 8,543 | 21,265 |
| TWENTY-FIRST CENTURY FOX INC | 6,949 | 15,827 |
| UNDER ARMOUR INC CL A | 16,371 | 28,809 |
| ACTAVIS PLC | 27,362 | 31,920 |
| AMGEN INC | 14,467 | 28,520 |
| BRISTOL MYERS SQUIBB CO | 14,475 | 27,372 |
| EXPRESS SCRIPTS HLDG | 21,646 | 27,394 |
| GILEAD SCIENCES INC | 13,112 | 39,052 |
| JOHNSON & JOHNSON | 26,162 | 37,094 |
| LILLY ELI & CO | 15,917 | 20,400 |
| MEDTRONIC INC | 14,728 | 19,800 |
| MERCK & CO INC | 18,557 | 26,026 |
| PFIZER INC | 28,971 | 43,801 |
| UNITED HEALTH GROUP INC | 19,069 | 28,238 |
| ANADARKO PETROLEUM | 14,193 | 15,071 |
| CHEVRON CORPORATION | 25,845 | 38,722 |
| CONOCO PHILLIPS | 11,024 | 19,782 |
| EXXON MOBIL CORP | 54,110 | 76,406 |
| HALLIBURTON CO | 9,412 | 12,687 |
| HELMERICH & PAYNE INC | 10,814 | 13,453 |
| NATIONAL OILWELL INC | 10,923 | 11,930 |
| OCCIDENTIAL PETE CORP | 17,468 | 17,594 |
| PHILLIPS 66 | 15,930 | 19,283 |
| SCHLUMBERGER LTD | 11,407 | 11,714 |
| VALERO ENERGY CORP | 14,647 | 17,136 |
| AFLAC INC | 30,041 | 33,400 |
| AMERICAN EXPRESS CO | 23,288 | 46,726 |
| BERKSHIRE HATHAWAY INC CL B | 32,874 | 45,053 |
| CHUBB CORP | 16,200 | 17,587 |
| CITIGROUP INC | 27,159 | 31,162 |
| FRANKLIN RESOURCES INC | 22,277 | 26,152 |
| JP MORGAN CHASE & CO | 33,896 | 50,878 |
| METLIFE INC | 28,966 | 38,876 |
| MORGAN STANLEY | 27,073 | 35,217 |
| TRAVELERS COMPANIES INC | 14,069 | 24,446 |
| WELLS FARGO & CO | 31,651 | 49,713 |
| BOEING CO | 16,636 | 30,028 |
| DANAHER CORP | 14,960 | 18,142 |
| EATON CORP PLC | 10,949 | 12,027 |
| FEDEX CORPORATION | 9,808 | 15,096 |
| GENERAL DYNAMICS CORP | 16,550 | 23,410 |
| GENERAL ELECTRIC CORP | 42,468 | 59,424 |
| HONEYWELL INTERNATIONAL INC | 13,573 | 21,015 |
| MASCO CORP | 10,260 | 10,406 |
| UNION PAC CORP | 11,109 | 19,320 |
| UNITED PARCEL SERVICE CL B | 14,346 | 20,491 |
| UNITED TECHNOLOGIES CORP | 16,658 | 27,312 |
| 3M CO | 15,406 | 25,946 |
| ACCENTURE PLC CLA A | 21,416 | 23,844 |
| APPLE INC | 42,142 | 95,373 |
| CICSCO SYSTEMS INC | 12,720 | 17,271 |
| EBAY INC | 10,950 | 17,557 |
| GOOGLE INC CL A | 25,595 | 50,432 |
| INTEL CORP | 50,583 | 60,864 |
| INTL BUSINESS MACHINES CORP | 34,689 | 49,706 |
| MICROSOFT CORP | 46,383 | 57,237 |
| ORACLE CORPORATION | 26,798 | 39,982 |
| QUALCOMM INC | 23,549 | 30,814 |
| VISA INC CL A | 13,622 | 30,062 |
| AT&T INC | 31,292 | 37,621 |
| VERIZON COMMUNICATIONS | 19,018 | 29,975 |
| DTE ENERGY CO | 32,245 | 33,195 |
| NEXTERA ENERGY INC | 25,456 | 31,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY HIGH INCOME FD | AT COST | 125,000 | 125,385 |
| FIDELITY CAP & INC FD | AT COST | 125,000 | 128,579 |
| PIMCO SHORT TERM FD | AT COST | 200,000 | 200,000 |
| APOLLO GLOBAL MANAGEMENT LLC | AT COST | 13,345 | 15,805 |
| JOHN HANCOCK III DISC VALUE | AT COST | 105,672 | 122,799 |
| PERMANENT PORTFOLIO | AT COST | 100,000 | 90,310 |
| T ROWE PRICE REAL ESTATE FD | AT COST | 133,618 | 133,102 |
| VANGUARD MID CAP INDEX-ADM | AT COST | 475,977 | 715,136 |
| VANGUARD SM CAP INDEX-ADM | AT COST | 213,816 | 305,824 |
| DODGE & COX INTL STK FD | AT COST | 83,049 | 85,126 |
| FIDELITY OVERSEAS FUND | AT COST | 83,049 | 86,981 |
| VANGUARD TOT INT ST INDEX FD | AT COST | 210,737 | 232,423 |
| FRANKLIN CONVERTIBLE SEC ADV | AT COST | 100,000 | 100,552 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUE | 31,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 | |
| FOUNDATION SOURCE ADM FEE | 19,639 | 0 | 19,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR BAL DUE | 1,216 | 0 | 0 | |
| ESTM TAX PAYMENTS | 3,600 | 0 | 0 | |
| FOREIGN TAX WITHHELD AT SOURCE | 462 | 0 |