| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,350 | 4,350 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIRGINIA NATIONAL BANK | 84,000 | 151,284 |
| CREDIT SUISSE ACCT. 214-290314 | 0 | 0 |
| GOLDMAN SACHS ACCT. 4SKR | 14,734,940 | 14,883,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENNELL VENTURE PARTNERS | 9,771 | 9,723 | 9,723 |
| TALL OAKS | 147,347 | 48,610 | 48,610 |
| PENNELL VENTURE MARATHON II | 174,712 | 176,875 | 176,875 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 4,412,090 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS & ENTERTAINMENT | 3,290 | 0 | 0 | |
| BANK CHARGES | 1,870 | 1,870 | 0 | |
| BUSINESS GIFTS | 308 | 308 | 0 | |
| COMPUTER EQUIPMENT | 1,402 | 1,402 | 0 | |
| LOCAL PARKING | 2,914 | 0 | 0 | |
| OFFICE SUPPLIES | 579 | 579 | 0 | |
| POSTAGE | 41 | 41 | 0 | |
| INVESTMENT EXPENSES | 2,169 | 2,169 | 0 | |
| SUBSCRIPTIONS | 4,391 | 4,391 | 0 | |
| UTILITIES | 15,057 | 15,057 | 0 | |
| PROFESSIONAL SOCIETY DUES | 3,750 | 3,750 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PENNELL VENTURE PARTNERS MARATHON FUND II, LP | -4,579 | -4,579 | |
| PENNELL VENTURE PARTNERS MARATHON FUND LP | -48 | -48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 1,395 | 1,395 | 0 | |
| TALL OAKS CAPITAL, LLC - INVESTMENT FEES | 1,493 | 1,493 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,198 | 4,198 | 0 | |
| FEDERAL ESTIMATED TAXES | 7,059 | 0 | 0 |