| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDITING FEES | 28,000 | 18,900 | 18,900 | 9,100 |
| Contractor | Explanation |
|---|---|
| GLENWOOD ANIMAL HOSPITAL | |
| MILLIMAN | |
| PATRICK ADVISORS LLC | |
| RAYCOM TV BROADCASTING INC | |
| TWEEDY BROWNE CO LLC |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AFRICAN THEME PHASE II | 1992-07-01 | 3,132,302 | 1,918,869 | 91 | 31.5000 | 98,453 | |||
| MAINTENANCE BLDG | 1992-10-31 | 225,480 | 138,445 | 91 | 31.5000 | 7,794 | |||
| PERIMETER FENCE | 1993-04-30 | 33,796 | 20,281 | 91 | 31.5000 | 1,073 | |||
| MAINTENANCE GARAGE | 1994-07-01 | 369,334 | 174,814 | 91 | 39.0000 | 9,470 | |||
| ADM OFFICE BLDG | 1989-05-01 | 644,430 | 470,103 | 87 | 3.18 % | 22,254 | |||
| PURCHASING BLDG | 1990-02-01 | 637,047 | 529,387 | 85 | 3.64 % | 23,495 | |||
| 3037 W GENTRY | 1993-07-31 | 59,309 | 44,104 | 85 | 3.64 % | 2,156 | |||
| 3043 W GENTRY | 1993-07-31 | 58,479 | 43,495 | 85 | 3.64 % | 2,126 | |||
| 3025 W GENTRY | 1994-07-01 | 19,138 | 12,847 | 85 | 3.64 % | 696 | |||
| GENERAL BLDG & IMPROVEMEN | 1997-07-01 | 11,500 | 5,658 | 91 | 31.5000 | 365 | |||
| PERIMETER FENCE | 2000-10-31 | 2,822 | 2,335 | 91 | 15.0000 | 188 | |||
| FENCING - ZONE C | 2001-10-01 | 20,193 | 15,143 | 91 | 15.0000 | 1,346 | |||
| RESTROOM - ZONE C | 2001-10-01 | 321,865 | 120,700 | 91 | 30.0000 | 10,729 | |||
| FLAMINGO HOLDING | 2002-04-01 | 322,837 | 114,785 | 91 | 30.0000 | 10,761 | |||
| MAMMAL HOLDING | 2002-04-01 | 201,184 | 71,531 | 91 | 30.0000 | 6,706 | |||
| HORTICULTURE BLDG | 2002-04-01 | 325,356 | 115,681 | 91 | 30.0000 | 10,845 | |||
| ZONE D - FENCING | 2002-06-01 | 21,284 | 14,899 | 91 | 15.0000 | 1,419 | |||
| ZONE A - ANIMAL HEALTH | 2002-06-01 | 664,832 | 232,689 | 91 | 30.0000 | 22,161 | |||
| BOX CULVERT | 2003-03-01 | 255,030 | 250,779 | 91 | 10.0000 | 4,251 | |||
| BUS PARKING SIDEWALKS | 2003-04-24 | 5,281 | 5,104 | 91 | 10.0000 | 177 | |||
| BUS PARKING FENCING | 2003-06-15 | 4,818 | 3,076 | 91 | 15.0000 | 321 | |||
| BUS PARKING HANDICAP | 2003-08-15 | 3,500 | 3,296 | 91 | 10.0000 | 204 | |||
| WASH STATION - TRASH | 2003-09-01 | 4,927 | 4,600 | 91 | 10.0000 | 327 | |||
| MAIN ENTRY - RESTROOM | 2003-10-31 | 110,000 | 33,613 | 91 | 30.0000 | 3,667 | |||
| MAIN ENTRY - VISITOR SVCS | 2003-10-31 | 207,561 | 63,421 | 91 | 30.0000 | 6,919 | |||
| MAIN ENTRY - GATE/PANELS | 2003-10-31 | 15,835 | 14,517 | 91 | 10.0000 | 1,318 | |||
| MAIN ENTRY - SITE WORK | 2003-10-31 | 1,516,515 | 1,390,142 | 91 | 10.0000 | 126,373 | |||
| MAIN ENTRY-DESGN/ARCH/ENG | 2003-10-31 | 224,162 | 205,473 | 91 | 10.0000 | 18,689 | |||
| LEMUR EXHIBIT - PUMPHOUSE | 2003-10-31 | 45,000 | 41,250 | 91 | 10.0000 | 3,750 | |||
| LEMUR EXHBT-LEMUR BLDG | 2003-10-31 | 51,000 | 46,750 | 91 | 10.0000 | 4,250 | |||
| LEMUR EXHBT-FLAMINGO BLD | 2003-10-31 | 46,000 | 42,167 | 91 | 10.0000 | 3,833 | |||
| GIFT SHOP #2 | 2003-10-31 | 171,220 | 52,317 | 91 | 30.0000 | 5,707 | |||
| BUS PARKING TICKET BOOTH | 2003-10-31 | 17,778 | 16,298 | 91 | 10.0000 | 1,480 | |||
| CHILDREN'S ZOO | 2003-10-31 | 15,097 | 13,841 | 91 | 10.0000 | 1,256 | |||
| AVIARY-WILDBIRD WALKABOUT | 2005-07-31 | 15,179 | 11,258 | 91 | 10.0000 | 1,518 | |||
| UPPER BOX CULVERT | 2005-08-01 | 298,442 | 221,343 | 91 | 10.0000 | 29,844 | |||
| OZONE SYSTEM-PENGUIN EXHB | 2006-04-01 | 14,795 | 14,073 | 91 | 7.0000 | 705 | |||
| EDUCATION HUTS PROJECT | 2006-05-01 | 33,032 | 21,674 | 91 | 10.0000 | 3,169 | |||
| MAIN ENTRY/PLAZA UPGRADE | 2006-06-01 | 370,617 | 240,903 | 91 | 10.0000 | 37,062 | |||
| GREENHOUSE | 2006-08-01 | 49,827 | 31,559 | 91 | 10.0000 | 4,983 | |||
| CONC FREEZER | 2007-12-01 | 5,105 | 3,645 | 91 | 7.0000 | 729 | |||
| JD GATOR - GROUNDS | 2008-03-27 | 8,350 | 7,933 | 91 | 5.0000 | 417 | |||
| GATE OPENERS-SVC ENTRANCE | 2008-03-27 | 9,200 | 6,242 | 91 | 7.0000 | 1,314 | |||
| EGG INCUBATOR | 2008-05-22 | 2,655 | 2,434 | 91 | 5.0000 | 221 | |||
| LARGE ANIMAL SCALES | 2008-05-08 | 4,130 | 3,786 | 91 | 5.0000 | 344 | |||
| HI TEMP DISHWASHER (COMM) | 2008-07-31 | 6,228 | 3,931 | 91 | 7.0000 | 890 | |||
| WATERFOWL BREEDING LINE | 2008-05-01 | 11,232 | 5,147 | 91 | 10.0000 | 1,123 | |||
| ANIMAL HOLDING/QUARANTINE | 2008-12-31 | 187,821 | 25,044 | 91 | 31.5000 | 6,261 | |||
| CONC #3 A/C REPLACEMENT | 2009-04-09 | 9,415 | 6,904 | 91 | 5.0000 | 1,883 | |||
| TEXAS REPTILE ROOF | 2009-03-06 | 21,725 | 8,148 | 91 | 10.0000 | 2,173 | |||
| PRAIRIE CHICKEN EXHIBIT | 2009-04-16 | 2,540 | 931 | 91 | 10.0000 | 254 | |||
| RHINO HOUSE BOILER | 2009-12-31 | 13,840 | 5,931 | 91 | 7.0000 | 1,977 | |||
| AIR CONDITIONER | 2010-08-25 | 11,850 | 3,950 | 91 | 7.0000 | 1,693 | |||
| C&K SYSTEMS-GS INV SOFTWR | 2010-02-01 | 14,812 | 10,800 | 91 | 4.0000 | 3,703 | |||
| POS EQUIPMENT REPLACEMENT | 2010-04-01 | 19,389 | 13,329 | 91 | 4.0000 | 4,847 | |||
| AFRICAN HS BARN - HEATER | 2010-05-01 | 8,985 | 3,423 | 91 | 7.0000 | 1,284 | |||
| REPEATER-RADIO COMMUNICAT | 2010-05-27 | 2,951 | 1,524 | 91 | 5.0000 | 590 | |||
| C&K SYSTEMS-GS INV SOFTWA | 2010-07-15 | 2,425 | 1,465 | 91 | 4.0000 | 606 | |||
| COPIER-ANIMAL SERVIES | 2010-11-18 | 5,260 | 2,192 | 91 | 5.0000 | 1,052 | |||
| 2009 GMC VAN | 2010-02-18 | 19,999 | 11,333 | 91 | 5.0000 | 4,000 | |||
| TX HOOFSTOCK BARN-OUTDR | 2010-05-06 | 6,344 | 1,638 | 91 | 10.0000 | 634 | |||
| GYNA'S COMPUTER | 2011-05-19 | 1,983 | 785 | 91 | 4.0000 | 496 | |||
| VS-A/C UNIT REPLACEMENT | 2011-05-26 | 10,150 | 3,214 | 91 | 5.0000 | 2,030 | |||
| GS-A/C UNIT REPLACEMENT | 2011-05-30 | 10,560 | 3,344 | 91 | 5.0000 | 2,112 | |||
| TEXAS TANK - FILTER SYSTE | 2011-06-02 | 4,135 | 886 | 91 | 7.0000 | 591 | |||
| OPTICON WITH SOFTWARE | 2011-07-28 | 2,067 | 732 | 91 | 4.0000 | 517 | |||
| ADP - TIMECOCK | 2011-07-15 | 4,463 | 1,268 | 91 | 5.0000 | 893 | |||
| RHINO HOUSE WATER HEATER | 2011-08-11 | 4,139 | 1,104 | 91 | 5.0000 | 828 | |||
| ALLIGATOR POND REPAIR | 2011-05-01 | 38,283 | 6,061 | 91 | 10.0000 | 3,828 | |||
| SOUTH AMERICA SEWER LINE | 2011-06-01 | 1,852 | 278 | 91 | 10.0000 | 185 | |||
| BEAR EXHIBIT | 2011-06-01 | 165,600 | 24,840 | 91 | 10.0000 | 16,560 | |||
| TORTOISE HOLDING | 2011-07-01 | 6,051 | 857 | 91 | 10.0000 | 605 | |||
| SERVER | 2012-06-01 | 5,925 | 741 | 91 | 4.0000 | 1,481 | |||
| MAS90 UPGRADE | 2012-07-01 | 3,383 | 470 | 91 | 3.0000 | 1,127 | |||
| TORO WORKMAN - GROUNDS | 2012-01-19 | 21,171 | 3,881 | 91 | 5.0000 | 4,234 | |||
| CAT HOLDING - HEAT & A/C | 2012-02-08 | 22,930 | 2,730 | 91 | 7.0000 | 3,276 | |||
| VIS SVCX COPIER | 2012-02-08 | 3,995 | 665 | 91 | 5.0000 | 799 | |||
| PHOTOPASS PRINTER | 2012-02-08 | 2,223 | 370 | 91 | 5.0000 | 445 | |||
| TX HOOFSTOCK WELL PUMP | 2012-03-08 | 2,000 | 214 | 91 | 7.0000 | 286 | |||
| ENTRY RESTROOM A/C | 2012-03-22 | 12,295 | 1,317 | 91 | 7.0000 | 1,756 | |||
| KUBOTO MOWER | 2012-07-12 | 10,845 | 904 | 91 | 5.0000 | 2,169 | |||
| ZOO ADMIN A/C | 2012-07-26 | 11,750 | 979 | 91 | 5.0000 | 2,350 | |||
| CONC #3 A/C UNIT (12 TON) | 2012-09-06 | 16,952 | 807 | 91 | 7.0000 | 2,422 | |||
| GRAPHICS (ANIMAL SIGN) | 2012-09-20 | 4,942 | 329 | 91 | 5.0000 | 988 | |||
| ZOO ADMIN A/C CONTROLS | 2012-10-04 | 24,070 | 1,146 | 91 | 7.0000 | 3,439 | |||
| CAT HOLDING ROOF | 2012-02-08 | 20,812 | 1,734 | 91 | 10.0000 | 2,081 | |||
| TIGER EXHIBIT RENO | 2012-03-15 | 40,478 | 3,036 | 91 | 10.0000 | 4,048 | |||
| TX RESTROOM MODIFICATIONS | 2012-04-19 | 6,915 | 461 | 91 | 10.0000 | 692 | |||
| SO AMERICA BEAUTIFICATION | 2012-04-26 | 52,731 | 3,515 | 91 | 10.0000 | 5,273 | |||
| OVERLOOK TRELLIS | 2012-05-03 | 20,339 | 1,186 | 91 | 10.0000 | 2,034 | |||
| CULVERT UNDER SVC RD REPA | 2012-05-31 | 7,485 | 437 | 91 | 10.0000 | 749 | |||
| EDUC HUTS ROOF - THATCH | 2012-07-26 | 3,354 | 373 | 91 | 3.0000 | 1,118 | |||
| COPIER | 2013-01-23 | 12,020 | 91 | 5.0000 | 2,204 | ||||
| TRACTOR | 2013-02-21 | 38,175 | 91 | 10.0000 | 3,181 | ||||
| ISIS - ZIMS ANIMAL SOFTWR | 2013-03-04 | 15,000 | 91 | 4.0000 | 2,812 | ||||
| TEXAS REPTILE AIR PUMP | 2013-06-13 | 5,467 | 91 | 7.0000 | 390 | ||||
| KUBOTA CART - GARAGE | 2013-06-20 | 12,200 | 91 | 5.0000 | 1,220 | ||||
| COMMISSARY REFRIGERATION | 2013-09-19 | 29,679 | 91 | 7.0000 | 1,060 | ||||
| ICE MACHINE - BLDG MAINT | 2013-10-17 | 2,690 | 91 | 7.0000 | 64 | ||||
| CRANE HLDG BARN & PENS | 2013-06-27 | 14,504 | 91 | 10.0000 | 725 | ||||
| PRAIRIE CHICKEN PEN EXT | 2013-11-14 | 3,494 | 91 | 10.0000 | 29 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 107,941 | 103,276 | 4,665 | 4,665 |
| Furniture and Fixtures | 1,067,286 | 812,048 | 255,238 | 255,238 |
| Buildings | 19,506,437 | 15,744,394 | 3,762,043 | 3,762,043 |
| Land | 1,749,949 | 1,749,949 | 1,749,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 43,850 | 22,081 | 22,081 | 21,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 43,213 | 43,213 | |
| Net Intangible Assets | 20,000 | 20,000 | 3,862,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL EXPENSE | 529,690 | 529,690 | ||
| COMMUNICATIONS | 38,204 | 7,352 | 7,352 | 30,852 |
| CONTRACT LABOR | 249,423 | 249,423 | ||
| MAINTENANCE & REPAIR | 268,882 | 6,515 | 6,515 | 262,367 |
| OTHER EMPLOYEE EXPENSES | 73,303 | 12,262 | 12,262 | 61,041 |
| OTHER EXPENSES | 217,654 | 7,595 | 7,595 | 210,059 |
| PUBLIC RELATIONS | 88 | 88 | ||
| SUPPLIES | 164,621 | 9,400 | 9,400 | 155,221 |
| VEHICLE EXPENSE | 60,833 | 60,833 | ||
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 911,976 | -911,976 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 1,872,419 | 1,872,419 | |
| ANIMAL SALES | 18,500 | 18,500 | |
| AVIARY SEED STICK INCOME | 63,032 | 63,032 | |
| FISH FEEDER INCOME | 26,546 | 26,546 | |
| Other Investment Income | 1,288,487 | 1,288,487 | 1,288,487 |
| OTHER MISC. INCOME | 67,882 | 67,882 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,463 | 1,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 174,393 | 141,286 | 141,286 | 33,107 |
| INVESTMENT MGMT FEES | 241,397 | 241,397 | 241,397 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 616,317 | 304,089 | 312,228 |
| CONCESSION SALES | 488,656 | 119,072 | 369,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 94,887 | 94,887 | 94,887 | |
| EXCISE TAX | 110,000 |