| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,228 | 1,228 |
| Person Name | Explanation |
|---|---|
| THOMAS G MORRIS JR | |
| DAVID R MORRIS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PUYALLUP RENTAL HOME | 2011-06-01 | 109,234 | 6,124 | S/L | 27.5000 | 3,972 | 3,972 | 3,972 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HAT ISLAND LOT | 24,634 | 24,634 | 15,000 | |
| ROY PROPERTY | 70,000 | 70,000 | 50,000 | |
| HAT ISLAND LOT 49 | 33,323 | 33,323 | 47,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL HOUSE | 109,234 | 10,096 | 99,138 | 195,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 872 | 872 | 872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL | ||||
| INSURANCE | 750 | 750 | 750 | |
| HOA DUES | 2,018 | 2,018 | 2,018 | |
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 4,177 | 4,076 | 4,177 | |
| INSURANCE | 193 | 193 | 193 | |
| MAINTENANCE | 257 | 257 | 257 | |
| MANAGEMENT FEES | 4,800 | 4,800 | ||
| LOAN FEES | 2,250 | 2,250 | 2,250 | |
| RECORDING FEES | 235 | 235 | 235 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INTEREST INCOME | 111,008 | 111,008 | 111,008 |
| FEDERAL INCOME TAX REFUND | 43 | 43 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CONTRACTS |
795,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE LICENSES | 25 | 25 | ||
| REAL ESTATE TAXES | 7,391 | 7,391 | 7,391 | |
| FEDERAL TAX DEPOSIT | 687 | 687 | ||
| RESIDENTIAL RENTAL | 3,002 |