| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,750 | 0 | 0 | 3,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-FOUNDATION | 1993-07-01 | 149,393 | 74,535 | 87 | 2.56 % | 3,830 | |||
| REFRIGERATOR-FOUNDATION | 2004-01-15 | 635 | 576 | 91 | 10.0000 | 59 | |||
| PRINTER / COMPUTER | 2004-05-02 | 2,115 | 1,837 | 91 | 10.0000 | 212 | |||
| LAPTOP, SCANNER | 2006-02-16 | 1,772 | 1,210 | 91 | 10.0000 | 177 | |||
| NEW ROOF | 2010-07-27 | 3,854 | 243 | 87 | 2.56 % | 99 | |||
| USED GARAGE DOOR | 2010-08-13 | 400 | 24 | 87 | 2.56 % | 10 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 SHS BECTON DICKINSON & CO | 34,202 | 110,490 |
| 792 SHS BP PLC ADR | 19,116 | 38,499 |
| 1084 SHS EXXON MOBIL CORPORATION | 16,837 | 109,701 |
| 1900 SHS GENERAL ELECTRIC | 15,161 | 53,257 |
| 1200 SHS JOHNSON & JOHNSON | 14,755 | 109,908 |
| 1452 SHS JPMORGAN CHASE & CO | 19,334 | 84,913 |
| 900 SHS MICROSOFT CORP | 36,363 | 33,669 |
| 1000 SHS UNITED TECHNOLOGIES CORP | 8,359 | 113,800 |
| 600 SHS CONOCOPHILLIPS | 27,856 | 42,390 |
| 433 SHS DUKE ENERGY CORPORATION NEW | 21,095 | 29,881 |
| 1000 SHS HEWLETT-PACKARD COMPANY | 29,350 | 27,980 |
| 1500 SHS AT&T NEW | 36,107 | 52,740 |
| 500 SHS LAB CP OF AMER HLDG NEW | 28,930 | 45,685 |
| 300 SHS PAYCHEX, INC | 11,988 | 13,659 |
| 1200 SHS VERIZON COMMUNICATIONS | 41,020 | 58,968 |
| 700 SHS CVS CAREMARK CORP | 25,620 | 50,099 |
| 900 CHURCH & DWIGHT CO INC | 25,193 | 59,652 |
| 1500 SHS EMC CORP MASS | 26,969 | 37,725 |
| 600 SHS KIMBERLY-CLARK CORP | 39,999 | 62,676 |
| 800 SHS NIKE CLASS B | 24,440 | 62,912 |
| 500 SHS NORFOLK SOUTHERN CORP | 32,325 | 46,415 |
| 300 SHS PROCTER & GAMBLE | 18,553 | 24,423 |
| 600 SHS WASTE MANAGEMENT INC | 20,848 | 26,922 |
| 700 SHS NYSE EURONET | ||
| 475 SHS CULLEN FROST BANKERS | 24,792 | 35,354 |
| 1200 SHS SPECTRA ENERGY CORP | 27,514 | 42,744 |
| 325 SHS TIME WARNER CABLE | 20,181 | 44,038 |
| 800 SHS SEADRILL LTD | 28,915 | 32,864 |
| 125 SHARES IBM | 24,846 | 23,446 |
| 200 SHS PHILLIPS 66 | 5,087 | 15,426 |
| 500 SHS NATIONAL GRID | 25,543 | 32,660 |
| 875 SHS WEYERHAEUSER CO | 25,451 | 27,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,200 SHS BLACKROCK FLOATING RATE BGT | AT COST | 52,126 | 44,672 |
| 500 SHS ISHARES IBOXX | AT COST | 53,639 | 57,094 |
| 500 SHS ISHARES TR BARCLAYS | AT COST | 51,545 | 53,450 |
| 3500 SHS PIMCO CORP INCOME FUND | AT COST | 54,252 | 55,300 |
| 2,200 SHS POWERSHARES ETF | AT COST | 54,450 | 60,038 |
| 1600 SHS ALPS TRUST ETF | AT COST | 21,917 | 28,464 |
| 3201 BLACKROCK FLOATING RATE INCM FRB | AT COST | 47,418 | 46,767 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,715 | 1,715 | 1,715 | |
| Machinery and Equipment | 7,921 | 7,470 | 451 | 7,921 |
| Buildings | 166,619 | 87,937 | 78,682 | 166,619 |
| Land | 71,363 | 71,363 | 71,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 860 | 0 | 0 | 860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLASSIC CAR COLLECTION | 1,012,483 | 1,012,483 | 1,012,483 |
| NON-VEHICLE COLLECTION ITEMS | 3,078 | 3,078 | 3,078 |
| Rounding | 1 | 1 |
| Description | Amount |
|---|---|
| 50% MEALS NOT DEDUCTED | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOTIVE EXPENSE | 1,590 | 1,590 | ||
| DUES AND SUBSCRIPTIONS | 753 | 753 | ||
| INSURANCE-CLASSIC CAR COLLECTION | 1,880 | 1,880 | ||
| INSURANCE-MUSEUM | 4,671 | 4,671 | ||
| MEALS AT 50% | 46 | 46 | ||
| OFFICE EXPENSE | 361 | 361 | ||
| REPAIRS | 311 | 311 | ||
| SUPPLIES-MUSEUM OPERATION | 656 | 656 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSIONS | 6,761 | 6,761 |
| Description | Amount |
|---|---|
| 2011AND 2012 HEALTH CARE CREDIT REFUND | 3,847 |
| ROUNDING | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMOUNTS WITHHELD FROM EMPLOYEE | 414 | 1,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSELING | 11,750 | 11,750 | 11,750 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| EXEMPT-FUNCTON SALES | 2,337 | 2,234 | 103 |
| Name | Address |
|---|---|
| THE STEPHEN ALLEN ROAKE IRREV TRUST |
1925 15TH ST SAN FRANCISCO,CA94114 |
| THOMAS H HUBBARD DECEASED |
1405 E KLEINDALE RD TUCSON,AZ85719 |
| FRANK H GARDNER DECEASED |
141 PRINCE ST WEST NEWTON,MA02165 |
| ESTATE OF THOMAS H HUBBARD |
1405 E KLEINDALE RD TUCSON,AZ85719 |
| MERILEE BAUMAN |
7320 WILLOW GROVE RD ALBANY,NY12247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAXES | 1,331 | 1,331 |