| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,250 | 0 | 1,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DRAPERIES | 2004-09-30 | 2,830 | 2,830 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2004-01-31 | 2,540 | 2,540 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2011-04-01 | 2,279 | 570 | SL | 7.000000000000 | 326 | 0 | ||
| HP LAPTOP | 2012-04-16 | 3,425 | 457 | SL | 5.000000000000 | 685 | 0 | ||
| HP PRINTER | 2012-04-16 | 797 | 106 | SL | 5.000000000000 | 159 | 0 | ||
| DELL DESKTOP | 2012-04-16 | 3,162 | 422 | SL | 5.000000000000 | 632 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,607,925 | 1,607,925 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 7,358,716 | 7,358,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET TRUSTS | FMV | 295,802 | 295,802 |
| UNITRUSTS/OTHER INVESTMENTS | FMV | 4,238,576 | 4,238,576 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRAPERIES | 2,830 | 2,830 | 0 | |
| PRINTER | 2,540 | 2,540 | 0 | |
| GRANT LIFECYCLE MANAGER - 2 YEAR LICENSE | 5,500 | 5,500 | 0 | |
| PHONE SYSTEM | 2,279 | 896 | 1,383 | |
| HP LAPTOP | 3,425 | 1,142 | 2,283 | |
| HP PRINTER | 797 | 265 | 532 | |
| DELL DESKTOP | 3,162 | 1,054 | 2,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 43,297 | 34,462 | 34,462 |
| DUE FROM TROY MUSICAL HALL | 9,497 | 7,720 | 7,720 |
| SECURITY DEPOSIT | 417 | 417 | 417 |
| PREPAID EXCISE TAXES | 1,956 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 991 | 0 | 0 | |
| MEMBERSHIP/DUES/SUBSCRIPTION | 1,604 | 0 | 0 | |
| TELEPHONE | 1,754 | 263 | 1,491 | |
| OFFICE/OPERATING EXPENSES | 6,140 | 921 | 5,219 | |
| INVESTMENT FEES | 50,199 | 0 | 0 | |
| ADMINISTRATION | 3,469 | 0 | 0 | |
| PENALTY AND INTEREST | 8 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCUMULATED CHANGE IN UNREALIZED GAINS/LOSSES | 1,449,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,957 | 4,237 |
| EXCISE TAXES PAYABLE | 0 | 10,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMINARS/TRAINING | 306 | 0 | 0 | |
| CONSULTING | 362 | 0 | 0 | |
| LEGAL | 5,580 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 750 | 0 | 0 | |
| FEDERAL EXCISE TAX | 21,782 | 0 | 0 |