| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,160 | 2,160 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-08-30 | 1,300,000 | L | 0 | 0 | 0 | |||
| EQUIPMENT | 1996-08-30 | 75,110 | 75,110 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1996-08-30 | 14,800 | 14,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT FEEDING & WATERING | 1996-12-15 | 7,100 | 7,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PADS | 1997-06-30 | 1,221 | 1,221 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1997-05-15 | 10,800 | 10,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1997-05-30 | 44,766 | 44,766 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 1997-06-30 | 10,299 | 10,299 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS FEEDING & WATERING | 1997-07-31 | 4,984 | 3,839 | SL | 20.000000000000 | 249 | 0 | 249 | |
| PADS | 1998-06-15 | 2,547 | 2,547 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK | 1998-04-01 | 12,700 | 12,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM HOUSE | 1998-12-01 | 97,180 | 68,431 | SL | 20.000000000000 | 4,859 | 0 | 4,859 | |
| FENCING | 1998-06-30 | 7,852 | 7,852 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-06-30 | 4,884 | 4,880 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1998-06-30 | 500 | 363 | SL | 20.000000000000 | 25 | 0 | 25 | |
| HANDLING AREA & CORRAL | 1999-09-02 | 8,902 | 5,933 | SL | 20.000000000000 | 445 | 0 | 445 | |
| FENCE RELOCATION | 1999-08-08 | 525 | 525 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FEEDING PADS | 1999-04-15 | 1,306 | 1,306 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HOUSE DECK | 1999-05-01 | 1,710 | 1,175 | SL | 20.000000000000 | 86 | 0 | 86 | |
| SEMEN TANK & GUN | 1999-03-01 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REPAVE BARNYARD | 1999-06-01 | 8,887 | 8,887 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BARN FLOORING | 1999-05-01 | 750 | 519 | SL | 20.000000000000 | 38 | 0 | 38 | |
| LIVESTOCK | 1999-08-15 | 10,900 | 10,900 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1999-12-15 | 5,523 | 5,520 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1999-01-15 | 2,627 | 2,627 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND | 2000-01-12 | 222,006 | L | 0 | 0 | 0 | |||
| FENCING | 2000-03-15 | 21,473 | 21,470 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LOADER | 2000-06-15 | 7,100 | 7,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUSH HOG | 2000-03-15 | 6,500 | 6,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATER AND FEED PADS | 2000-06-15 | 2,272 | 2,272 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATER SYSTEM | 2000-06-15 | 16,727 | 16,727 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-08-01 | 27,250 | 27,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BULL | 2001-03-19 | 2,100 | 2,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 2001-03-29 | 462 | 462 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCE RELOCATION | 2001-02-08 | 4,226 | 4,226 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HEAT DETECTOR | 2001-03-08 | 6,304 | 6,300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 2001-08-13 | 2,895 | 2,895 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DIESEL TANK | 2001-05-29 | 485 | 485 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TEDDER | 2001-06-06 | 3,952 | 3,952 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW EQUIPMENT | 2002-06-15 | 1,144 | 1,141 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HEAT WATCH SYSTEM | 2003-04-29 | 800 | 773 | SL | 10.000000000000 | 27 | 0 | 27 | |
| SUMMIT AG SYSTEMS | 2003-07-11 | 978 | 931 | SL | 10.000000000000 | 47 | 0 | 47 | |
| MILLER-ROWE073003 | 2003-07-11 | 583 | 546 | SL | 10.000000000000 | 29 | 0 | 29 | |
| NEW SIGN | 2003-09-30 | 950 | 879 | SL | 10.000000000000 | 71 | 0 | 71 | |
| EQUIPMENT | 2003-02-26 | 433 | 423 | SL | 10.000000000000 | 7 | 0 | 7 | |
| CATTLE SCALES | 2004-01-05 | 1,295 | 1,170 | SL | 10.000000000000 | 125 | 0 | 125 | |
| NEW HAY RAKE | 2004-03-01 | 3,200 | 2,747 | SL | 10.000000000000 | 320 | 0 | 320 | |
| WYE ANGUS BULL ANDERSON IN-LINE HAT | 2005-04-01 | 3,451 | 2,674 | SL | 10.000000000000 | 345 | 0 | 345 | |
| WRAPPER | 2005-04-01 | 14,900 | 11,548 | SL | 10.000000000000 | 1,490 | 0 | 1,490 | |
| NEW FENCE | 2005-05-01 | 7,765 | 5,957 | SL | 10.000000000000 | 777 | 0 | 777 | |
| FEED PADS | 2005-11-01 | 2,136 | 1,534 | SL | 10.000000000000 | 214 | 0 | 214 | |
| 1790 TAVERN/TOLL HOUSE | 2005-02-12 | 17,389 | 4,270 | SL | 39.000000000000 | 446 | 0 | 446 | |
| 1790 TAVERN/TOLL HOUSE - ADD'L | 2007-01-01 | 228,478 | 35,148 | SL | 39.000000000000 | 5,858 | 0 | 5,858 | |
| 1993 FORD ECONOLINE VAN | 2006-03-01 | 2,885 | 2,885 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SWEEPSTER BUCKET BROOM | 2006-03-01 | 3,275 | 2,241 | SL | 10.000000000000 | 328 | 0 | 328 | |
| NEW FENCE (ACROSS RT 85) | 2007-01-01 | 27,580 | 16,548 | SL | 10.000000000000 | 2,758 | 0 | 2,758 | |
| BULL | 2007-03-01 | 3,000 | 1,750 | SL | 10.000000000000 | 300 | 0 | 300 | |
| FARM HOUSE IMPROVEMENTS | 2007-10-01 | 10,374 | 1,979 | SL | 27.500000000000 | 377 | 0 | 377 | |
| 2005 FORD F-250 PICKUP | 2007-11-01 | 24,346 | 24,346 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADDITION TO TOLLHOUSE ASSET #55 | 2007-01-01 | 36,195 | 5,568 | SL | 39.000000000000 | 928 | 0 | 928 | |
| 2008 POLARIS RANGER 500 | 2008-09-01 | 8,575 | 3,718 | SL | 10.000000000000 | 286 | 0 | 286 | |
| WYE ANGUS BULL | 2009-04-01 | 3,553 | 1,331 | SL | 10.000000000000 | 355 | 0 | 355 | |
| JOHN DEERE TRACTOR | 2009-11-01 | 18,000 | 5,700 | SL | 10.000000000000 | 1,800 | 0 | 1,800 | |
| DELL INSPIRON LAPTOP1546 & PRINTER V313W | 2010-06-01 | 801 | 413 | SL | 5.000000000000 | 160 | 0 | 160 | |
| VERMEER HAY BALER | 2010-06-01 | 20,100 | 5,193 | SL | 10.000000000000 | 2,010 | 0 | 2,010 | |
| HAY FEEDERS | 2010-09-01 | 3,571 | 833 | SL | 10.000000000000 | 357 | 0 | 357 | |
| VERMEER MC840 HAY MOWER | 2012-06-01 | 22,350 | 1,304 | SL | 10.000000000000 | 2,235 | 0 | 2,235 | |
| FEATHERLITE MODEL 8117 STOCK TRAILER | 2012-08-01 | 13,469 | 561 | SL | 10.000000000000 | 1,347 | 0 | 1,347 | |
| BARN IMPROVEMENTS | 2012-11-01 | 71,590 | 597 | SL | 20.000000000000 | 3,580 | 0 | 3,580 | |
| LAND | 2012-12-01 | 538,234 | L | 0 | 0 | 0 | |||
| HAY WAGON | 2013-02-01 | 2,200 | SL | 10.000000000000 | 202 | 0 | 202 | ||
| 2013 POLARIS RANGER 500 | 2013-04-01 | 9,307 | SL | 10.000000000000 | 698 | 0 | 698 | ||
| 2007 ISUZU 14' REFRIGERATED VAN | 2013-05-01 | 25,700 | SL | 5.000000000000 | 3,427 | 0 | 3,427 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,537,652 | 1,645,530 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,300,000 | 0 | 1,300,000 | 1,300,000 |
| EQUIPMENT | 75,110 | 75,110 | 0 | 0 |
| LIVESTOCK | 14,800 | 14,800 | 0 | 0 |
| EQUIPMENT FEEDING & WATERING | 7,100 | 7,100 | 0 | 0 |
| PADS | 1,221 | 1,221 | 0 | 0 |
| LIVESTOCK | 10,800 | 10,800 | 0 | 0 |
| EQUIPMENT | 44,766 | 44,766 | 0 | 0 |
| FENCING | 10,299 | 10,299 | 0 | 0 |
| IMPROVEMENTS FEEDING & WATERING | 4,984 | 4,088 | 896 | 896 |
| PADS | 2,547 | 2,547 | 0 | 0 |
| LIVESTOCK | 12,700 | 12,700 | 0 | 0 |
| FARM HOUSE | 97,180 | 73,290 | 23,890 | 23,890 |
| FENCING | 7,852 | 7,852 | 0 | 0 |
| EQUIPMENT | 4,884 | 4,880 | 4 | 4 |
| IMPROVEMENTS | 500 | 388 | 112 | 112 |
| HANDLING AREA & CORRAL | 8,902 | 6,378 | 2,524 | 2,524 |
| FENCE RELOCATION | 525 | 525 | 0 | 0 |
| FEEDING PADS | 1,306 | 1,306 | 0 | 0 |
| HOUSE DECK | 1,710 | 1,261 | 449 | 449 |
| SEMEN TANK & GUN | 150 | 150 | 0 | 0 |
| REPAVE BARNYARD | 8,887 | 8,887 | 0 | 0 |
| BARN FLOORING | 750 | 557 | 193 | 193 |
| LIVESTOCK | 10,900 | 10,900 | 0 | 0 |
| EQUIPMENT | 5,523 | 5,520 | 3 | 3 |
| EQUIPMENT | 2,627 | 2,627 | 0 | 0 |
| LAND | 222,006 | 0 | 222,006 | 222,006 |
| FENCING | 21,473 | 21,470 | 3 | 3 |
| LOADER | 7,100 | 7,100 | 0 | 0 |
| BUSH HOG | 6,500 | 6,500 | 0 | 0 |
| WATER AND FEED PADS | 2,272 | 2,272 | 0 | 0 |
| WATER SYSTEM | 16,727 | 16,727 | 0 | 0 |
| EQUIPMENT | 27,250 | 27,250 | 0 | 0 |
| BULL | 2,100 | 2,100 | 0 | 0 |
| FENCING | 462 | 462 | 0 | 0 |
| FENCE RELOCATION | 4,226 | 4,226 | 0 | 0 |
| HEAT DETECTOR | 6,304 | 6,300 | 4 | 4 |
| FENCING | 2,895 | 2,895 | 0 | 0 |
| DIESEL TANK | 485 | 485 | 0 | 0 |
| TEDDER | 3,952 | 3,952 | 0 | 0 |
| NEW EQUIPMENT | 1,144 | 1,141 | 3 | 3 |
| HEAT WATCH SYSTEM | 800 | 800 | 0 | 0 |
| SUMMIT AG SYSTEMS | 978 | 978 | 0 | 0 |
| MILLER-ROWE073003 | 583 | 575 | 8 | 8 |
| NEW SIGN | 950 | 950 | 0 | 0 |
| EQUIPMENT | 433 | 430 | 3 | 3 |
| CATTLE SCALES | 1,295 | 1,295 | 0 | 0 |
| NEW HAY RAKE | 3,200 | 3,067 | 133 | 133 |
| WYE ANGUS BULL ANDERSON IN-LINE HAT | 3,451 | 3,019 | 432 | 432 |
| WRAPPER | 14,900 | 13,038 | 1,862 | 1,862 |
| NEW FENCE | 7,765 | 6,734 | 1,031 | 1,031 |
| FEED PADS | 2,136 | 1,748 | 388 | 388 |
| 1790 TAVERN/TOLL HOUSE | 17,389 | 4,716 | 12,673 | 12,673 |
| 1790 TAVERN/TOLL HOUSE - ADD'L | 228,478 | 41,006 | 187,472 | 187,472 |
| SWEEPSTER BUCKET BROOM | 3,275 | 2,569 | 706 | 706 |
| NEW FENCE (ACROSS RT 85) | 27,580 | 19,306 | 8,274 | 8,274 |
| BULL | 3,000 | 2,050 | 950 | 950 |
| FARM HOUSE IMPROVEMENTS | 10,374 | 2,356 | 8,018 | 8,018 |
| 2005 FORD F-250 PICKUP | 24,346 | 24,346 | 0 | 0 |
| ADDITION TO TOLLHOUSE ASSET #55 | 36,195 | 6,496 | 29,699 | 29,699 |
| WYE ANGUS BULL | 3,553 | 1,686 | 1,867 | 1,867 |
| JOHN DEERE TRACTOR | 18,000 | 7,500 | 10,500 | 10,500 |
| DELL INSPIRON LAPTOP1546 & PRINTER V313W | 801 | 573 | 228 | 228 |
| VERMEER HAY BALER | 20,100 | 7,203 | 12,897 | 12,897 |
| HAY FEEDERS | 3,571 | 1,190 | 2,381 | 2,381 |
| VERMEER MC840 HAY MOWER | 22,350 | 3,539 | 18,811 | 18,811 |
| FEATHERLITE MODEL 8117 STOCK TRAILER | 13,469 | 1,908 | 11,561 | 11,561 |
| BARN IMPROVEMENTS | 71,590 | 4,177 | 67,413 | 67,413 |
| LAND | 538,234 | 0 | 538,234 | 538,234 |
| HAY WAGON | 2,200 | 202 | 1,998 | 1,998 |
| 2013 POLARIS RANGER 500 | 9,307 | 698 | 8,609 | 8,609 |
| 2007 ISUZU 14' REFRIGERATED VAN | 25,700 | 3,427 | 22,273 | 22,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 101 | 101 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | VERMEER |
| Lender's Title | VENDOR |
| Relationship to Insider | NONE |
| Original Amount of Loan | 20100 |
| Balance Due | 0 |
| Date of Note | 2010-04 |
| Maturity Date | 2013-03 |
| Repayment Terms | 558.33/MONTH |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | EQUIPMENT - HAY BALER |
| Purpose of Loan | PURCHASE EQUIPMENT |
| Description of Lender Consideration | VERMEER HAY BALER |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 201 | 0 | 201 | 0 |
| MISCELLANEOUS | 6,575 | 0 | 6,575 | 0 |
| GASOLINE AND DIESEL FUEL | 11,041 | 0 | 0 | 11,041 |
| INSURANCE | 7,585 | 0 | 7,585 | 0 |
| REPAIRS & MAINTENANCE | 13,668 | 0 | 0 | 13,668 |
| HIRED LABOR | 11,373 | 0 | 0 | 11,373 |
| ADVERTISING/MARKETING | 780 | 0 | 780 | 0 |
| SUPPLIES | 2,044 | 0 | 0 | 2,044 |
| GROUND RENT | 2,450 | 0 | 0 | 2,450 |
| HIRED MANAGEMENT | 56,612 | 0 | 0 | 56,612 |
| EQUIPMENT RENTAL | 1,846 | 0 | 0 | 1,846 |
| TELEPHONE & UTILITIES | 9,721 | 0 | 0 | 9,721 |
| MISCELLANEOUS LABOR | 3,448 | 0 | 0 | 3,448 |
| CREDIT CARD CHARGES | 5,533 | 0 | 0 | 5,533 |
| BROKER FEES | 7,958 | 7,958 | 0 | 0 |
| INTERNET | 869 | 0 | 0 | 869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,438 | 2,438 | 2,438 | 0 |
| PAYROLL TAXES | 9,418 | 0 | 0 | 9,418 |
| FEDERAL EXCISE TAXES | 2,036 | 0 | 2,036 | 0 |
| FOREIGN TAXES | 244 | 244 | 0 | 0 |
| REAL ESTATE TAXES | 1,202 | 1,202 | 1,202 | 0 |