| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Broadway & Superior | 2001-06-01 | 710,000 | 181,166 | SL | 39.00 | 15,618 | |||
| Bridge Mall Retail | 2001-06-01 | 1,926,747 | 216,742 | SL | 39.00 | 18,692 | |||
| Bridge Mall- W10794 Pioneer Road | 2001-06-01 | 530,000 | 10,314 | SL | 39.00 | 549 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs Bank, 1.5%, Due 1/20/15 | 25,065 | 25,206 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Wisconsin Dells, 12,408 shares | 1,178,760 | 1,812,655 |
| See attched Baird Statement | 40,353 | 63,690 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Properties | 3,230,064 | 440,708 | 2,789,356 | |
| Motel Property- vacant land | 258,018 | 258,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Axley Brynelson, LLP Legal | 55,660 | 30,979 | 30,979 |
| Description | Amount |
|---|---|
| LLP K-1 pass through income | 10,732 |
| Tax payments | 19,296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Property Expenses | 20,755 | 20,755 | 20,755 | |
| Bank/Investment Fees | 2,502 | 2,502 | 2,502 | |
| Insurance | 30,436 | 30,436 | 30,436 | |
| Miscellaneous | 1,075 | 1,075 | 1,075 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Coldwater Canyon LLP | 10,732 | 10,732 | 10,732 |
| Description | Amount |
|---|---|
| Capital Gain | 40,807 |
| Federal tax refund | 2,133 |
| 2013 contribution cleared in January, 2014 | 136,000 |
| Coldwater Caynon LLP non-tax distr. | 10,000 |
| 2012 rent deposited in 2013 | 2,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 47,577 | 47,577 | 47,577 |