| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,520 | 1,140 | 380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SH CEDAR CREEK GAS & OIL | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL ROYALTIES | AT COST | 30,697 | 30,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE REPORT, PUBLICATION, BANK FEES, ETC | 309 | 232 | 77 | |
| PRODUCTION EXPENSES | 4,510 | 3,383 | 1,127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DENBURY ONSHORE ROYALTIES | 172,600 | 172,600 | 172,600 |
| FIDELITY EXPLORATION & PRODUCTION CO ROYALTIES | 11,766 | 11,766 | 11,766 |
| PREVIOUSLY WITHHELD TAXES RETURNED | 19,745 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT TAXES | 1,855 | 1,391 | 464 | |
| PRODUCTION TAXES - LEASES AND ROYALTIES | 25,881 | 19,411 | 6,470 | |
| 2012 FORM 990PF | 941 | 0 | 0 | |
| 2013 FORM 990 PF ESTIMATES | 4,480 | 0 | 0 | |
| MONTANA INCOME TAX WITHHELD | 8,008 | 0 | 0 |