| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,050 | 525 | 525 | |
| AUDIT FEES | 54 | 54 |
| Person Name | Explanation |
|---|---|
|
BAKER BOYER BANK WEALTH MANAGEMENT BAKER BOYER BANK WEALTH MANAGEMENT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAKER BOYER BANK | 2013-07 | PURCHASE | 2013-12 | 5,770 | 5,770 | |||||
| BAKER BOYER BANK | 2012-12 | PURCHASE | 2013-12 | 42,449 | 42,449 | |||||
| 1/2 HOME PARCEL LAND SALE | PURCHASE | 2013-01 | 243,750 | 228,750 | 15,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 882,433 | 882,433 | 882,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLEYHL FARM SERVICES EQUITY | AT COST | 6,708 | 6,552 |
| NW FARM CREDIT SERVICE 2009 PATR-DIV | AT COST | 39 | 39 |
| 1/2 NT'L GRAPE 2008 CO-OP CREDIT | AT COST | 33,246 | 33,246 |
| 1/2 NT'L GRAPE 2009 CO-OP CREDIT | AT COST | 9,744 | 9,744 |
| 1/2 MATT SORENSEN, 7% LOAN | AT COST | 44,479 | 44,479 |
| 1/2 WYCKOFF FARMS, 6.75% LOAN | AT COST | 28,204 | 28,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL LEGAL FEES | 932 | 932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME CASH | 12,510 | ||
| PRINCIPAL CASH | 4,835 | -5,241 | -5,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM RENTAL INSURANCE | 157 | 157 | ||
| FARM IRRIGATION ASSESSMENT | 1,785 | 1,785 | ||
| FARM RENTAL UTILITIES | 687 | 687 | ||
| UTILITIES REIMBURSEMENT | -232 | -232 | ||
| CAPITAL CREDIT RECEIVED | -592 | -592 | ||
| ESCROW FEE | 38 | 38 | ||
| SECRETARY OF STATE FILING | 40 | 40 | ||
| PUBLICATION NOTICE | 24 | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS FARM RENTS | 901 | 901 | |
| FARM GRAPE LEASE/SALES | 41,624 | 41,624 | |
| FARM MISCELLANEOUS INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRINCIPAL TRANSACTIONS | 75,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL TAXES | 10,674 | 10,674 | ||
| FEDERAL INCOME TAX PAID | 2,074 |