| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,750 | 6,375 | 6,375 | 6,375 |
| Person Name | Explanation |
|---|---|
| SALARYTRUSTEE FEE CW BERESFORD | |
| SALARYTRUSTEE FEE RR BERESFORD |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CWM: INVEST - BD FDS (7984) | 2,261,298 | 2,211,629 |
| CWM: OPER - BD FDS (6589) | 43,167 | 42,279 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FWC - APPLE COMPUTER | ||
| SCHWAB - EQUITY FDS & OTHER ASSETS | ||
| CWM: INVEST - EQUITY FDS (7984) | 3,114,413 | 3,495,707 |
| CWM: OPER - EQUITY (6589) | 45,317 | 49,536 |
| SEATTLE 1ST ASSET MGT - EQUITY | 1,078,235 | 1,254,775 |
| US TRUST: EQUITIES (4339) | 98,840 | 102,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CWM: INVEST - OTHER (7984) | FMV | 1,933,798 | 1,911,135 |
| LANDA FINANCIAL - OTHER (504835) | FMV | 1,037,592 | 1,007,229 |
| US TRUST: OTHER (6420) | FMV | 615,420 | 615,549 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDGS - 19055 35TH AVE W | 18,932 | 18,932 | ||
| IMPROVEMENTS - 19055 35TH AVE W | 491,190 | 491,190 | 500,000 | |
| EXPANSION INVESTIGATION | 55,482 | 55,482 | ||
| PERSONAL PROPERTY | 102,166 | 102,166 | ||
| LAND - 19055 35TH AVE W | 20,000 | 20,000 | 750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 24,055 | 12,027 | 12,027 | 12,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - FEDERAL EXCISE TAX | 100,000 | ||
| FORM 941 OVERPAYMENT | 7,293 | 7,293 | |
| DEPOSIT - FEDERAL EXCISE TAX | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BK SERVICE CHARGES | 172 | 172 | 172 | |
| TRUSTEE - BONDING | 3,188 | 1,594 | 1,594 | 1,594 |
| OFFICE | 933 | 933 | ||
| PENALTIES/FINES | -27 | -27 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC RECEIPTS | 111 | 111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FORM 941 PAYABLE | 2,800 | 1,189 |
| TAX PAYABLE - SUTA | 14 | |
| RNDG | -2 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
AR - OTHER |
3,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FWC - FEES/CHG | 50 | 50 | 50 | |
| CWMIN - FEES/CHGS | 105,799 | 105,799 | 105,799 | |
| 1ST SEATTLE - FEES/CHGS | 205 | 205 | 205 | |
| US TR BAC (6420) - FEES/CHGS | 894 | 894 | 894 | |
| CONSULTANTS | 1,225 | 1,225 | ||
| PAYROLL SVC | 873 | 873 | ||
| DUES/SUBSCRIPTIONS | 725 | 725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX - REAL ESTATE | 452 | 452 | ||
| FEDERAL EXCISE TAX | 203,450 |