| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,151 | 0 | 0 | 2,151 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INFRASTRUCTURE | 2000-12-28 | 3,646,000 | 2,948,518 | 67 | 6.67 % | 243,188 | |||
| AMPHITHEATER | 2000-12-28 | 328,000 | 101,271 | 87 | 2.56 % | 8,410 | |||
| PAVILLION | 2000-12-28 | 567,000 | 175,063 | 87 | 2.56 % | 14,538 | |||
| PAVILLION RESTROOMS | 2000-12-28 | 176,000 | 54,344 | 87 | 2.56 % | 4,513 | |||
| WATER PLAZA | 2000-12-28 | 367,000 | 113,313 | 87 | 2.56 % | 9,410 | |||
| BRIDGES | 2000-12-28 | 346,000 | 106,822 | 87 | 2.56 % | 8,871 | |||
| WEIR BRIDGE | 2000-12-28 | 283,000 | 87,375 | 87 | 2.56 % | 7,256 | |||
| CREEK OVERLOOK | 2000-12-28 | 316,000 | 97,562 | 87 | 2.56 % | 8,102 | |||
| PARK GATEWAY | 2000-12-28 | 65,000 | 20,074 | 87 | 2.56 % | 1,667 | |||
| CORRIDOR LIGHTING | 2000-12-28 | 291,000 | 235,335 | 67 | 6.67 % | 19,410 | |||
| CONSER. FOUNTAIN | 2000-12-28 | 24,000 | 7,406 | 87 | 2.56 % | 615 | |||
| PAVILLION PARKING LOT | 2000-12-28 | 179,000 | 144,754 | 67 | 6.67 % | 11,939 | |||
| INSTALLATION OF COLUMNS | 2001-06-01 | 17,205 | 5,090 | 87 | 2.56 % | 441 | |||
| PUMP | 2003-08-27 | 1,822 | 1,699 | 91 | 10.0000 | 123 | |||
| PUMP | 2003-10-15 | 3,635 | 3,367 | 91 | 10.0000 | 268 | |||
| SIGNAGE (3-INFO BOXES) | 2008-12-15 | 2,689 | 2,152 | 91 | 5.0000 | 493 | |||
| WELL | 2010-09-01 | 5,690 | 949 | 67 | 6.67 % | 380 | |||
| AMPHITHEATER LIGHTING | 2010-05-11 | 6,750 | 1,125 | 67 | 6.67 % | 450 | |||
| MOTOR FOR GIANT FOUNTAIN | 2010-07-07 | 9,478 | 2,370 | 91 | 10.0000 | 948 | |||
| TRAIL UPGRADES | 2010-04-07 | 36,500 | 6,085 | 67 | 6.67 % | 2,435 | |||
| TRAIL IMPROVEMENTS | 2011-12-22 | 21,500 | 1,433 | 91 | 15.0000 | 1,433 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 31,000 | 31,000 | ||
| Buildings | 2,959,205 | 1,243,581 | 1,715,624 | 1,715,000 |
| Improvements | 3,725,917 | 3,209,314 | 516,603 | 515,000 |
| Land | 7,367,291 | 7,367,291 | 7,367,291 | |
| Miscellaneous | 2,689 | 2,645 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,919 | 0 | 0 | 1,919 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIIVE | 2,788 | 2,788 | ||
| ASSOCIATION DUES | 1,860 | 1,860 | ||
| ENVIRONMENTAL/PROPERTY COORDINATOR | 67,208 | 67,208 | ||
| GROUNDS CARE | 10,575 | 10,575 | ||
| INSURANCE | 12,289 | 12,289 | ||
| MARKETING/BROCHURES | 1,000 | 1,000 | ||
| REPAIRS & MAINTENANCE | 57,055 | 57,055 | ||
| SPECIAL EVENT EXPENSES | 1,309 | 1,309 | ||
| SUPPLIES | 2,014 | 2,014 | ||
| TELEPHONE | 2,435 | 2,435 | ||
| UTILITIES | 22,741 | 22,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,008 | 5,008 |