| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 400 | 400 |
| Person Name | Explanation |
|---|---|
| RICHARD THIEMKEY | |
| JUDY MATTHEWS | |
| WILLIAM THIEMKEY | |
| ANDREA THIEMKEY | |
| JEFF LUEHM |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1000 VANGUARD LONG TERM BOND FUND | 2010-07 | PURCHASE | 2013-06 | 12,867 | 11,318 | 1,549 | ||||
| 1000 VANGUARD LIFE STRAT FUND | 2010-07 | PURCHASE | 2013-06 | 17,028 | 15,016 | 2,012 | ||||
| 120 VANGUARD REIT INDEX FUND | 2010-07 | PURCHASE | 2013-06 | 12,105 | 9,103 | 3,002 | ||||
| 250 VANDUARD INTERNATIONAL FUND | 2010-07 | PURCHASE | 2013-06 | 8,086 | 8,317 | -231 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISABELLA BANK STOCK | AT COST | 4,113 | 3,375 |
| VANGUARD - PRIME MM | AT COST | 57,877 | 57,877 |
| VANGUARD - L T BOND | AT COST | 6,954 | 7,141 |
| VANGUARD - LIFE STRAT | AT COST | 6,417 | 6,975 |
| VANGUARD - INTL VALUE | AT COST | 7,591 | 8,162 |
| VANGUARD - REIT INDEX ADM | AT COST | 9,016 | 11,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROMOTION | 160 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEE | 52 | 52 |