| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 30,420 | 3,042 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOGO DESIGN | 2001-01-01 | 5,954 | 4,764 | 180.000000000000 | 397 | 0 | 397 | 5,161 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-09-16 | 28,800 | 12,000 | SL | 3.000000000000 | 9,600 | 0 | 9,600 | |
| LIGHTING | 2012-10-03 | 5,088 | 424 | SL | 3.000000000000 | 1,696 | 0 | 1,696 | |
| COMPUTER FOR KATE | 2013-06-13 | 1,858 | SL | 5.000000000000 | 217 | 0 | 217 | ||
| COMPUTER FOR MAKI AND LEO | 2013-06-13 | 3,714 | SL | 5.000000000000 | 433 | 0 | 433 | ||
| LAPTOP FOR KANAKO SAEKI | 2013-11-07 | 1,772 | SL | 5.000000000000 | 59 | 0 | 59 | ||
| COMPUTER SHOWCASE | 2013-12-10 | 1,693 | SL | 5.000000000000 | 28 | 0 | 28 | ||
| MICROPHONE | 2013-07-09 | 1,336 | SL | 5.000000000000 | 134 | 0 | 134 | ||
| BALDWIN D 9' CONCERT GRAND | 2013-03-11 | 50,000 | SL | 5.000000000000 | 8,333 | 0 | 8,333 | ||
| DOUBLE BASS 2/2 | 2013-07-29 | 8,750 | SL | 5.000000000000 | 729 | 0 | 729 | ||
| MARIMBA-YM6100C | 2013-03-06 | 16,595 | SL | 5.000000000000 | 2,766 | 0 | 2,766 | ||
| DOUBLE BASS 1/2 | 2013-04-16 | 8,750 | SL | 5.000000000000 | 1,167 | 0 | 1,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPI STOCK | 16,522,773 | 26,325,320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LOGO DESIGN | 5,954 | 5,161 | 793 | |
| WEBSITE | 28,800 | 21,600 | 7,200 | |
| LIGHTING | 5,088 | 2,120 | 2,968 | |
| COMPUTER FOR KATE | 1,858 | 217 | 1,641 | |
| COMPUTER FOR MAKI AND LEO | 3,714 | 433 | 3,281 | |
| LAPTOP FOR KANAKO SAEKI | 1,772 | 59 | 1,713 | |
| COMPUTER SHOWCASE | 1,693 | 28 | 1,665 | |
| MICROPHONE | 1,336 | 134 | 1,202 | |
| BALDWIN D 9' CONCERT GRAND | 50,000 | 8,333 | 41,667 | |
| DOUBLE BASS 2/2 | 8,750 | 729 | 8,021 | |
| MARIMBA-YM6100C | 16,595 | 2,766 | 13,829 | |
| DOUBLE BASS 1/2 | 8,750 | 1,167 | 7,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 48,425 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NON DEPRECIABLE FIXED ASSETS | 933,500 | 933,500 | 933,500 |
| LOGO DESIGN, NET OF ACCUMULATED AMORTIZATION | 1,190 | 793 | 793 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 23,044 | 0 | 0 | 15,386 |
| INSURANCE | 10,531 | 2,400 | 0 | 10,531 |
| ADVERTISEMENT | 44,107 | 0 | 0 | 44,107 |
| WEBSITE | 8,812 | 0 | 0 | 8,657 |
| FOUNDATION EVENTS | 277,241 | 0 | 0 | 276,766 |
| LICENSES AND PERMITS | 2,260 | 0 | 0 | 2,260 |
| COMMUNICATIONS | 841 | 0 | 0 | 841 |
| REPAIRS AND MAINTENANCE | 37,757 | 0 | 0 | 37,757 |
| GLOBAL LEADERSHIP | 38,533 | 0 | 0 | 38,533 |
| DUES AND SUBSCRIPTIONS | 3,049 | 0 | 0 | 3,049 |
| OTHER EXPENSES | 2,380 | 0 | 0 | 2,380 |
| AMORTIZATION | 397 | 0 | 397 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 696 | 696 | |
| CONCERT REVENUE | 89,770 | 89,770 | |
| MISCELLANEOUS INCOME | 15,165 | 15,165 |
| Description | Amount |
|---|---|
| NET INVESTMENT RETURN - GAIN | 706,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND GENERAL | 235,680 | 0 | 0 | 235,680 |