| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dwyer & Sanderson 2012 Tax Return Prep | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1996 Tea House Renovations | 1996-10-01 | 35,271 | 14,656 | SL | 39.00 | 904 | |||
| 2000 Fountain Reconstruction | 2000-09-01 | 11,750 | 10,016 | 150DB | 15.00 | 694 | |||
| 2006 Chevrolet Dump Truck | 2006-05-12 | 25,990 | 19,110 | 200DB | 5.00 | 1,875 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VAN GUARD INTERM TERM | 2012-09 | Purchased | 2013-06 | 11,059 | Cost | 11,888 | -829 | |||
| VAN GUARD INTERM TERM | 2012-09 | Purchased | 2013-06 | 7,377 | Cost | 7,965 | -588 | |||
| VAN GUARD INTERM TERM | 2012-09 | Purchased | 2013-08 | 14,906 | Cost | 16,171 | -1,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash | 34 | 34 | |
| Schwab Adv Cash Rsrv Prem 1 | 50,384 | 50,384 | |
| Vanguard Inter Term Bond (VBIIX) | 13,306 | 13,281 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 22,000 | 22,000 | ||
| 1996 Tea House Renovations | 35,271 | 15,560 | 19,711 | |
| 2000 Fountain Reconstruction | 11,750 | 10,710 | 1,040 | |
| 2006 Chevrolet Dump Truck | 25,990 | 20,985 | 5,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dwyer & Sanderson General Counsel, Corporate Filings | 8,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto/Truck Maintenance | 4,669 | 4,669 | ||
| Building Maintenance | 2,781 | 2,781 | ||
| Equipment Maintenance | 4,534 | 4,534 | ||
| Bank Charges | 25 | 25 | ||
| Gardens | 3,378 | 3,378 | ||
| Grounds: Landscape, Maintenance | 3,467 | 3,467 | ||
| Insurance | 5,345 | 5,345 | ||
| Miscellaneous | ||||
| Office Expenses | 1,662 | 1,662 | ||
| Supplies,Tools | 962 | 962 | ||
| Utilities:Electric | 1,337 | 1,337 | ||
| Utilities:Telephone | 610 | 610 | ||
| Utilities:Water/Sewer | 547 | 547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSB Credit Line | 11,099 | |
| FSB Credit Line | 11,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSB Credit Line | 11,099 | |
| FSB Credit Line | 11,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 ER PAYROLL TAXES | 11,177 | 11,177 | ||
| 2012 PAYROLL TAXES | 5,777 | 5,777 |