| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,825 | 1,825 | 1,825 |
| Person Name | Explanation |
|---|---|
| BRAD MCCURTIN | |
| DONNA KNOBLOCK | |
| JOHN J LEFEBVRE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1957-06-18 | 10,000 | |||||||
| BUILDING | 1958-02-23 | 40,000 | 40,000 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1960-01-01 | 34,035 | 34,035 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1980-01-01 | 2,660 | 2,660 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1983-01-01 | 4,411 | 4,411 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1983-05-01 | 575 | 575 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1985-12-01 | 51,105 | 51,105 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1986-12-01 | 39,244 | 39,244 | S/L | 25.0000 | ||||
| IMPR PIPE RENOV. | 1992-06-30 | 2,100 | 1,722 | S/L | 25.0000 | 84 | |||
| IMPR. RUBBER ROOF | 1992-07-31 | 8,490 | 6,970 | S/L | 25.0000 | 340 | |||
| COMPLETE REWIRING | 1993-01-31 | 18,270 | 14,985 | S/L | 25.0000 | 731 | |||
| ALARM SYSTEM | 1993-02-02 | 6,728 | 5,514 | S/L | 25.0000 | 269 | |||
| IMPROVEMENTS | 1993-06-30 | 14,010 | 10,920 | S/L | 25.0000 | 560 | |||
| 3RD FLOOR STUDIO | 1997-06-30 | 32,677 | 15,353 | S/L | 40.0000 | 817 | |||
| NEW ROOF | 1997-07-01 | 8,790 | 5,451 | S/L | 25.0000 | 352 | |||
| NEW ROOF | 1997-10-01 | 795 | 480 | S/L | 25.0000 | 32 | |||
| BULKHEADS CASCO ST. | 1998-09-30 | 4,330 | 2,595 | S/L | 25.0000 | 173 | |||
| LIBRARY | 1993-06-30 | 4,000 | 4,000 | S/L | 10.0000 | ||||
| ELEVATOR | 1978-01-01 | 31,832 | 31,832 | S/L | 25.0000 | ||||
| PROJECTOR | 1977-01-01 | 1,770 | 1,770 | S/L | 25.0000 | ||||
| CARPET | 2000-06-15 | 5,100 | 5,100 | S/L | 7.0000 | ||||
| ELEVATOR UPGRADE | 2000-12-15 | 3,750 | 1,859 | S/L | 25.0000 | 150 | |||
| WINDOWS 1ST FLOOR | 2000-10-15 | 14,934 | 7,465 | S/L | 25.0000 | 597 | |||
| ELAVATOR RECALL | 2001-10-31 | 8,500 | 3,882 | S/L | 25.0000 | 340 | |||
| NEW BOILERS | 2006-07-01 | 102,968 | 26,773 | S/L | 25.0000 | 4,119 | |||
| STORM WINDOWS | 2011-07-18 | 17,036 | 746 | S/L | 39.0000 | 437 | |||
| BOILER IMPROVEMENTS | 2012-10-05 | 5,422 | 81 | S/L | 25.0000 | 217 | |||
| FURNACE | 2012-12-04 | 4,798 | 72 | S/L | 25.0000 | 192 | |||
| BOILER IMPRVEMENTS | 2012-12-15 | 2,960 | 44 | S/L | 25.0000 | 118 | |||
| ELEVATOR UPDATE | 2013-01-30 | 9,385 | 47 | S/L | 25.0000 | 375 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLIC TRADED SECURITIES | 2013-01 | PURCHASE | 2013-07 | 53,371 | 62,439 | -9,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 515,657 | 515,657 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 480,675 | 329,594 | 151,081 | |
| LAND | 10,000 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSET | 16,519 |
| Description | Amount |
|---|---|
| CHANGES IN FMV OF INVESTMENTS | 21,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROOM RENTALS | ||||
| RENT | 2,045 | 2,045 | ||
| EXPENSES | ||||
| UTILITIES | 3,182 | 2,360 | 2,360 | |
| TELEPHONE | 1,772 | 1,417 | 1,417 | |
| INSURANCE | 7,144 | 5,715 | 5,715 | |
| LECTURER | 2,585 | |||
| MISCELLANEOUS | 7,990 | |||
| OFFICE | 896 | 896 | 896 | |
| BOOKS | 1,560 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING FUND | 970 | 970 | |
| MISCELLANEOUS | 1,017 | 1,017 | |
| MEMBERSHIP DUES | 4,749 | 4,749 | |
| ROOM RENTALS | 65,385 | 65,385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 793 | 1,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 4,842 | 3,534 | 3,534 | |
| REAL ESTATE | 12,214 | 10,137 | 10,137 |