| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 754 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEB SITE | 2005-11-01 | 2,755 | 2,755 | 36.000000000000 | 0 | 2,755 | ||
| ARRIBADA CREATIVE PROJECT | 2009-12-31 | 10,800 | 2,160 | 180.000000000000 | 720 | 0 | 2,880 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GENERATOR | 2007-11-06 | 1,389 | 1,161 | 200DB | 7.000000000000 | 122 | 0 | ||
| YAMAHA 4-STROKE | 2007-11-06 | 5,111 | 4,274 | 200DB | 7.000000000000 | 446 | 0 | ||
| ENGINE | 2007-11-06 | 1,444 | 1,208 | 200DB | 7.000000000000 | 126 | 0 | ||
| POWER DC | 2007-11-06 | 667 | 557 | 200DB | 7.000000000000 | 59 | 0 | ||
| WALKIE TALKIES | 2007-11-06 | 834 | 834 | 200DB | 5.000000000000 | 0 | 0 | ||
| RADIO'S | 2007-11-06 | 2,111 | 2,111 | 200DB | 5.000000000000 | 0 | 0 | ||
| CAMERA | 2008-09-30 | 463 | 219 | 200DB | 5.000000000000 | 13 | 0 | ||
| COMPUTER-LAPTOP | 2008-10-31 | 2,889 | 1,362 | 200DB | 5.000000000000 | 83 | 0 | ||
| COMPUTER EQUIPMENT | 2009-04-10 | 5,577 | 4,613 | 200DB | 5.000000000000 | 643 | 0 | ||
| COMPUTER EQUIPMENT | 2009-05-06 | 4,299 | 3,556 | 200DB | 5.000000000000 | 495 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEB SITE | 2,755 | 2,755 | 0 | |
| GENERATOR | 1,389 | 1,283 | 106 | |
| YAMAHA 4-STROKE | 5,111 | 4,720 | 391 | |
| ENGINE | 1,444 | 1,334 | 110 | |
| POWER DC | 667 | 616 | 51 | |
| WALKIE TALKIES | 834 | 834 | 0 | |
| RADIO'S | 2,111 | 2,111 | 0 | |
| CAMERA | 463 | 463 | 0 | |
| COMPUTER-LAPTOP | 2,889 | 2,889 | 0 | |
| COMPUTER EQUIPMENT | 5,577 | 5,256 | 321 | |
| COMPUTER EQUIPMENT | 4,299 | 4,051 | 248 | |
| ARRIBADA CREATIVE PROJECT | 10,800 | 2,880 | 7,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 200 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 1,200 | 0 | 0 | |
| TELEPHONE | 1,863 | 0 | 0 | |
| SUPPLIES | 1,415 | 0 | 0 | |
| INSURANCE | 411 | 0 | 0 | |
| BANK CHARGES | 19 | 0 | 0 | |
| AMORTIZATION | 720 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 163 | 0 | 0 |