| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting | 15,525 | 7,762 | 7,762 | 7,763 |
| Contractor | Explanation |
|---|---|
| Grayson & Associates PC | |
| Gilbridge Tusa Last & Spellane LLC | |
| flaherty & crumrine | |
| amgine llc |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| furniture & fixtures | 2012-02-01 | 38,321 | 3,422 | 58 | 14.29 % | 5,476 | |||
| equipment | 2012-05-14 | 1,431 | 107 | 54 | 20.00 % | 286 | |||
| computer software | 2011-12-01 | 1,180 | 688 | 34 | 27.78 % | 328 | |||
| improvements | 2012-07-10 | 50,000 | 415 | 67 | 6.67 % | 3,335 | |||
| equipment | 2011-05-01 | 27,071 | 8,121 | 54 | 20.00 % | 5,414 | |||
| furniture & fixtures | 2011-07-01 | 22,455 | 4,812 | 58 | 14.29 % | 3,209 | |||
| security system upgrade | 2011-02-01 | 19,075 | 1,431 | 69 | 5.00 % | 954 | |||
| software | 2010-05-13 | 372 | 295 | 35 | 20.83 % | 77 | |||
| equipment | 2010-09-01 | 8,504 | 3,615 | 54 | 20.00 % | 1,701 | |||
| security system | 2010-08-01 | 5,664 | 601 | 69 | 5.00 % | 283 | |||
| Tileing-Carriage House | 2009-09-16 | 4,054 | 810 | 67 | 6.67 % | 270 | |||
| 2 dell laptops | 2008-08-13 | 2,960 | 2,467 | 54 | 10.00 % | 296 | |||
| dell office computer | 2007-10-18 | 2,004 | 1,971 | 54 | 10.00 % | 33 | |||
| stove | 2008-01-11 | 2,250 | 1,527 | 58 | 14.28 % | 321 | |||
| shed | 2008-05-15 | 375 | 238 | 58 | 14.28 % | 54 | |||
| shades | 2008-01-11 | 1,530 | 1,039 | 58 | 14.28 % | 218 | |||
| garbage bin | 2008-02-12 | 459 | 308 | 58 | 14.28 % | 66 | |||
| Gallery office chair | 2007-10-18 | 975 | 684 | 58 | 14.28 % | 139 | |||
| fax machine | 2006-01-17 | 1,484 | 1,413 | 58 | 7.14 % | 71 | |||
| Landscaping-Carriage hous | 2008-10-06 | 3,845 | 1,024 | 67 | 6.67 % | 256 | |||
| Renovations-Carriage hous | 2009-08-17 | 39,121 | 8,044 | 67 | 6.67 % | 2,609 | |||
| Painting carriage house | 2009-07-29 | 5,991 | 1,267 | 67 | 6.67 % | 400 | |||
| appliances-carriage house | 2009-07-17 | 2,282 | 1,032 | 58 | 14.29 % | 326 | |||
| carriage house grbge bins | 2008-10-06 | 921 | 528 | 58 | 14.29 % | 132 | |||
| washer/shades-carriage hs | 2009-09-16 | 2,162 | 927 | 58 | 14.29 % | 309 | |||
| security system upgrade | 2009-09-16 | 23,269 | 3,489 | 69 | 5.00 % | 1,163 | |||
| security camera | 2009-04-15 | 654 | 115 | 69 | 5.00 % | 33 | |||
| tractor-john deere | 2009-07-08 | 11,093 | 5,150 | 58 | 14.29 % | 1,585 | |||
| snow blower-sp575 | 2009-02-12 | 875 | 458 | 58 | 14.29 % | 125 | |||
| air cnd. unit-117 john st | 2009-09-16 | 5,880 | 882 | 69 | 5.00 % | 294 | |||
| security system | 2008-09-11 | 240,432 | 49,090 | 69 | 5.00 % | 12,022 | |||
| stone walls | 2008-04-01 | 59,247 | 13,329 | 69 | 5.00 % | 2,962 | |||
| Wireless Microphone | 2008-02-12 | 1,406 | 1,311 | 54 | 10.00 % | 95 | |||
| Microwave-Gallery | 2007-12-11 | 445 | 430 | 54 | 10.00 % | 15 | |||
| Camera for gallery | 2007-12-11 | 930 | 899 | 54 | 10.00 % | 31 | |||
| carriage house imprvmnts | 2007-04-01 | 13,871 | 3,817 | 69 | 5.00 % | 694 | |||
| irrigation system | 2007-04-01 | 37,975 | 10,444 | 69 | 5.00 % | 1,899 | |||
| turftrack parking area | 2007-08-13 | 28,636 | 7,399 | 69 | 5.00 % | 1,432 | |||
| stone walkways | 2007-03-01 | 9,296 | 2,596 | 69 | 5.00 % | 465 | |||
| roof & gutters at gllry I | 2007-03-01 | 189,377 | 52,868 | 69 | 5.00 % | 9,469 | |||
| office lighting | 2007-03-01 | 15,057 | 4,204 | 69 | 5.00 % | 753 | |||
| gates - gallery II | 2007-03-01 | 65,959 | 18,414 | 69 | 5.00 % | 3,298 | |||
| stone walls | 2007-03-01 | 63,735 | 17,794 | 69 | 5.00 % | 3,187 | |||
| little giant pump | 2007-07-30 | 6,580 | 4,857 | 58 | 14.29 % | 940 | |||
| chipper | 2007-04-20 | 17,150 | 13,270 | 58 | 14.29 % | 2,451 | |||
| new boiler | 2007-02-22 | 19,750 | 5,516 | 69 | 5.00 % | 988 | |||
| Electroluc vacuum | 2007-01-12 | 1,699 | 1,397 | 58 | 14.29 % | 243 | |||
| Stihl Chain saw | 2007-01-08 | 547 | 449 | 58 | 14.29 % | 78 | |||
| Gallery I Generator | 2007-05-09 | 36,619 | 28,333 | 58 | 14.29 % | 5,233 | |||
| Building-117 John st | 2006-05-31 | 530,552 | 168,011 | 69 | 5.00 % | 26,528 | |||
| bldg. impr. 117 John st | 2006-05-31 | 349,190 | 110,580 | 69 | 5.00 % | 17,460 | |||
| bldg. impr. drainline | 2005-10-04 | 3,900 | 1,365 | 69 | 5.00 % | 195 | |||
| Gallery Driveway | 2005-11-22 | 22,000 | 7,517 | 69 | 5.00 % | 1,100 | |||
| Cabinet doors | 2005-11-28 | 900 | 881 | 58 | 7.14 % | 19 | |||
| gallery imprvmnts-dimmers | 2006-09-26 | 7,000 | 2,100 | 69 | 5.00 % | 350 | |||
| fradan self propel blower | 2006-09-26 | 1,680 | 1,440 | 58 | 7.14 % | 120 | |||
| Ryan Lawnaire V Plus Hond | 2006-04-14 | 2,135 | 1,983 | 58 | 7.14 % | 152 | |||
| Panasonic Phn Systm 114 | 2006-09-26 | 7,209 | 6,179 | 58 | 7.14 % | 515 | |||
| Bobcat 48" Mower | 2006-06-06 | 3,300 | 2,985 | 58 | 7.14 % | 236 | |||
| Tiller Rear Tine FRC800 | 2006-06-06 | 1,497 | 1,355 | 58 | 7.14 % | 107 | |||
| Ballroom Black Chairs | 2005-10-21 | 3,000 | 2,966 | 58 | 7.14 % | 34 | |||
| Redmax Backpack EBZ8000 | 2006-04-13 | 585 | 546 | 58 | 7.14 % | 39 | |||
| Frntr & Fxtrs-117 John St | 2006-09-14 | 37,869 | 32,911 | 58 | 7.14 % | 2,704 | |||
| Chairs for events | 2006-03-03 | 1,772 | 1,666 | 58 | 7.14 % | 106 | |||
| Bldg Impr.-Gallery Bldg | 2005-07-01 | 59,073 | 21,416 | 69 | 5.00 % | 2,954 | |||
| Prprty Impr.-Wetlands | 2004-11-10 | 7,182 | 2,842 | 69 | 5.00 % | 359 | |||
| Parking Area | 2004-12-21 | 52,109 | 20,189 | 69 | 5.00 % | 2,605 | |||
| Drainage & Sprinkler | 2005-09-30 | 11,789 | 4,123 | 69 | 5.00 % | 589 | |||
| Stone walls/Pillars | 2004-12-21 | 77,515 | 30,039 | 69 | 5.00 % | 3,876 | |||
| Driveways | 2004-12-21 | 64,024 | 24,808 | 69 | 5.00 % | 3,201 | |||
| Property Impr. Courtyard | 2004-12-21 | 13,426 | 5,200 | 69 | 5.00 % | 671 | |||
| Gallery Lighting | 2005-04-01 | 245,821 | 92,183 | 69 | 5.00 % | 12,291 | |||
| New drive gate | 2005-03-01 | 4,594 | 1,744 | 69 | 5.00 % | 230 | |||
| Wetlands Project | 2004-04-01 | 111,409 | 47,345 | 69 | 5.00 % | 5,570 | |||
| Bldg Impr. Kitchen | 2004-07-14 | 22,437 | 9,256 | 69 | 5.00 % | 1,122 | |||
| Trellis Restoration | 2004-03-09 | 17,215 | 7,390 | 69 | 5.00 % | 861 | |||
| Bldg Impr. Gutters & Roof | 2004-03-17 | 10,846 | 4,607 | 69 | 5.00 % | 542 | |||
| Gallery Lighting | 2004-04-01 | 47,450 | 20,170 | 69 | 5.00 % | 2,373 | |||
| john st wall | 2004-04-01 | 28,806 | 12,240 | 69 | 5.00 % | 1,440 | |||
| property improvements | 2003-04-01 | 30,409 | 14,440 | 69 | 5.00 % | 1,520 | |||
| gallery improvements | 2003-04-01 | 41,310 | 19,627 | 69 | 5.00 % | 2,066 | |||
| john st wall | 2003-04-01 | 32,439 | 15,409 | 69 | 5.00 % | 1,622 | |||
| carriage house | 2002-04-01 | 22,411 | 11,770 | 69 | 5.00 % | 1,121 | |||
| carriage house | 2002-04-01 | 46,556 | 24,444 | 69 | 5.00 % | 2,328 | |||
| gallery lighting | 2002-09-04 | 25,734 | 12,977 | 69 | 5.00 % | 1,287 | |||
| waterfall | 2002-08-21 | 4,025 | 2,027 | 69 | 5.00 % | 201 | |||
| john st wall | 2002-04-01 | 19,938 | 10,468 | 69 | 5.00 % | 997 | |||
| sunshields & window glaze | 2001-02-07 | 16,256 | 9,485 | 69 | 5.00 % | 813 | |||
| john st wall | 2001-04-01 | 67,324 | 38,709 | 69 | 5.00 % | 3,366 | |||
| waterfall | 2000-04-01 | 17,940 | 11,213 | 69 | 5.00 % | 897 | |||
| john st wall | 2000-04-01 | 77,818 | 48,637 | 69 | 5.00 % | 3,891 | |||
| landscaping | 2000-04-01 | 61,855 | 38,662 | 69 | 5.00 % | 3,093 | |||
| gates | 2000-04-01 | 12,292 | 7,687 | 69 | 5.00 % | 615 | |||
| property improvements | 2000-04-01 | 1,759 | 1,100 | 69 | 5.00 % | 88 | |||
| waterfall | 1999-04-01 | 6,999 | 4,725 | 69 | 5.00 % | 350 | |||
| john st wall | 1999-04-01 | 20,901 | 14,108 | 69 | 5.00 % | 1,045 | |||
| shrubberies, landscaping | 1999-04-01 | 25,107 | 16,943 | 69 | 5.00 % | 1,255 | |||
| gates | 1999-04-01 | 38,665 | 26,096 | 69 | 5.00 % | 1,933 | |||
| improvements | 1999-04-01 | 11,836 | 7,992 | 69 | 5.00 % | 592 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| bonds - flaherty | 17,211,434 | 17,269,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| equities - imperial capital | 8,357,744 | 3,317,768 |
| equities - btig | 10,986,423 | 4,462,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Canadian securities - imperial capital | AT COST | 513,313 | 77,340 |
| Australian securities - imperial capital | AT COST | 138,200 | 134,611 |
| american gold eagle coins | AT COST | 1,832,168 | 1,459,150 |
| options - imperial capital | AT COST | 1,596,500 | 1,169,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 14,370,313 | 14,370,313 | 14,370,313 | |
| Improvements | 2,386,414 | 1,033,176 | 1,353,238 | 1,353,238 |
| Buildings | 530,552 | 194,539 | 336,013 | 336,013 |
| Machinery and Equipment | 263,174 | 220,517 | 42,657 | 42,657 |
| Furniture and Fixtures | 473,202 | 244,346 | 228,856 | 228,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal | 460,000 | 0 | 0 | 460,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| gallery ii - construction | 9,758,377 | 9,758,377 | 9,758,377 |
| deposits - artwork & equipment | 129,500 | 129,500 | 129,500 |
| artwork, capitalized costs | 32,691,895 | 34,221,592 | 34,221,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| utilities | 74,212 | 74,212 | ||
| shipping and handling of art | 19,457 | 19,457 | ||
| property management expenses | 370,409 | 307,409 | ||
| program expenses | 23,981 | 23,981 | ||
| office expenses | 42,359 | 21,180 | 21,179 | 21,179 |
| Insurance | 64,460 | 64,460 | ||
| computer support | 5,689 | 2,845 | 2,845 | 2,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Liabilities | 2,430 | 1,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| other professional fees | 142,577 | 142,577 | 142,577 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| property taxes | 157,433 | 157,433 | ||
| payroll taxes | 11,634 | 11,634 | ||
| excise tax | 30,000 | 30,000 |