| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,050 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 2008-02-20 | 3,000 | 900 | SL | 15.000000000000 | 200 | 0 | ||
| CARPETING | 2008-02-29 | 3,600 | 2,797 | 200DB | 7.000000000000 | 321 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-03-24 | 7,266 | 2,179 | SL | 15.000000000000 | 484 | 0 | ||
| CARPETING | 2008-04-25 | 3,480 | 2,704 | 200DB | 7.000000000000 | 310 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-05-01 | 16,480 | 4,945 | SL | 15.000000000000 | 1,099 | 0 | ||
| OFFICE FURNITURE | 2008-03-05 | 16,842 | 13,085 | 200DB | 7.000000000000 | 1,502 | 0 | ||
| OFFICE FURNITURE | 2008-05-01 | 16,841 | 13,084 | 200DB | 7.000000000000 | 1,502 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2013-01-03 | 2,000 | SL | 15.000000000000 | 133 | 0 | |||
| LEASEHOLD IMPROVEMENT | 2013-02-15 | 3,140 | SL | 15.000000000000 | 192 | 0 | |||
| OFFICE FURNITURE | 2013-01-24 | 3,234 | 200DB | 7.000000000000 | 462 | 0 | |||
| COMPUTER EQUIPMENT | 2013-01-16 | 1,208 | 200DB | 5.000000000000 | 242 | 0 | |||
| COMPUTER EQUIPMENT | 2013-06-20 | 4,585 | 200DB | 5.000000000000 | 917 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 15,679,454 | 15,708,473 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 28,998,008 | 42,553,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EQUITY | AT COST | 8,567,710 | 10,622,950 |
| MUTUAL FUNDS - ALTERNATIVE ASSET | AT COST | 1,752,036 | 1,907,418 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 3,000 | 1,100 | 1,900 | 1,900 |
| CARPETING | 3,600 | 3,118 | 482 | 482 |
| LEASEHOLD IMPROVEMENT | 7,266 | 2,663 | 4,603 | 4,603 |
| CARPETING | 3,480 | 3,014 | 466 | 466 |
| LEASEHOLD IMPROVEMENT | 16,480 | 6,044 | 10,436 | 10,436 |
| OFFICE FURNITURE | 16,842 | 14,587 | 2,255 | 2,255 |
| OFFICE FURNITURE | 16,841 | 14,586 | 2,255 | 2,255 |
| LEASEHOLD IMPROVEMENT | 2,000 | 133 | 1,867 | 1,867 |
| LEASEHOLD IMPROVEMENT | 3,140 | 192 | 2,948 | 2,948 |
| OFFICE FURNITURE | 3,234 | 462 | 2,772 | 2,772 |
| COMPUTER EQUIPMENT | 1,208 | 242 | 966 | 966 |
| COMPUTER EQUIPMENT | 4,585 | 917 | 3,668 | 3,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,755 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,734 | 1,734 | 1,734 |
| PROGRAM RELATED INVESTMENTS | 1,350,000 | 1,350,000 | 1,350,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 24,341 | 0 | 0 | |
| WEBSITE/SOCIAL MEDIA EXPENSE | 94,398 | 0 | 0 | |
| INSURANCE EXPENSE | 4,655 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 16,451 | 0 | 0 | |
| IL ANNUAL REPORT | 15 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 10,366 | 0 | 0 | |
| EVENT EXPENSE | 22,670 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 220 | 220 | 220 |
| Description | Amount |
|---|---|
| ADJ. TO BEG. OF YR. INVESTMENT VALUE (BOND VALUE MISSTATEMENT) | 450,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 163,055 | 0 | 0 | |
| CONSULTING FEES | 8,660 | 0 | 0 | |
| FIDUCIARY FEES | 356,306 | 178,503 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 157,705 | 0 | 0 | |
| FOREIGN INCOME TAXES | 2,928 | 0 | 0 |