| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trusted Business Solutions | 5,691 | 5,691 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop | 2007-03-14 | 5,213 | 5,213 | 200DB | 0000000005.000000000000 | ||||
| Recording Equip | 2006-11-13 | 6,825 | 5,911 | 200DB | 0000000007.000000000000 | 609 | |||
| Recording Equp | 2006-12-05 | 13,782 | 11,937 | 200DB | 0000000007.000000000000 | 1,231 | |||
| Recording Equip | 2007-02-09 | 4,014 | 3,619 | 200DB | 0000000007.000000000000 | 358 | |||
| Lighting | 2007-04-03 | 5,038 | 4,543 | 200DB | 0000000007.000000000000 | 450 | |||
| Recording Equip | 2007-05-24 | 1,940 | 1,748 | 200DB | 0000000007.000000000000 | 173 | |||
| Recording Equip | 2007-06-01 | 3,695 | 3,333 | 200DB | 0000000007.000000000000 | 330 | |||
| Recording Broadcasting Equip | 2006-10-16 | 109,500 | 94,841 | 200DB | 0000000007.000000000000 | 9,778 | |||
| Computers | 2006-10-16 | 27,850 | 27,850 | 200DB | 0000000005.000000000000 | ||||
| Lighting | 2006-10-16 | 5,000 | 4,332 | 200DB | 0000000007.000000000000 | 447 | |||
| Furniture | 2006-10-16 | 6,000 | 5,198 | 200DB | 0000000007.000000000000 | 536 | |||
| Broadcasting Equip | 2007-07-11 | 2,920 | 2,705 | 200DB | 0000000007.000000000000 | 215 | |||
| Computers | 2007-11-15 | 6,770 | 6,380 | 200DB | 0000000005.000000000000 | 390 | |||
| Broadcasting Equip | 2008-03-11 | 3,465 | 2,865 | 200DB | 0000000007.000000000000 | 309 | |||
| Broadcasting Equip | 2008-06-25 | 19,736 | 16,318 | 200DB | 0000000007.000000000000 | 1,760 | |||
| Broadcasting Equip | 2008-08-12 | 9,187 | 6,316 | 200DB | 0000000007.000000000000 | 820 | |||
| Broadcasting Equip | 2008-11-17 | 3,694 | 2,540 | 200DB | 0000000007.000000000000 | 330 | |||
| Broadcasting Equip | 2009-02-09 | 6,246 | 4,732 | 200DB | 0000000007.000000000000 | 558 | |||
| Computers | 2009-05-11 | 5,355 | 4,765 | 200DB | 0000000007.000000000000 | 478 | |||
| Broadcast Equipment | 2009-04-29 | 5,622 | 4,259 | 200DB | 0000000057.000000000000 | 502 | |||
| Leashold Improvements | 2009-11-23 | 1,076 | 73 | Straigh Line | 0000000039.000000000000 | 28 | |||
| Leasehold Improvments | 2009-12-14 | 2,448 | 160 | Straight Line | 0000000039.000000000000 | 63 | |||
| Aplle Store | 2010-02-02 | 5,500 | 2,534 | 200DB | 0000000007.000000000000 | 687 | |||
| Easton Community | 2010-03-19 | 5,997 | 2,763 | 200DB | 0000000007.000000000000 | 749 | |||
| Norton High | 2010-06-17 | 11,587 | 5,338 | 200DB | 0000000007.000000000000 | 1,447 | |||
| BH Photo | 2010-06-24 | 1,600 | 738 | 200DB | 0000000007.000000000000 | 200 | |||
| The Apple Store | 2009-07-29 | 2,695 | 1,516 | 200DB | 0000000007.000000000000 | 337 | |||
| NLE System | 2010-03-10 | 29,700 | 13,682 | 200DB | 0000000007.000000000000 | 3,710 | |||
| Hub Tech | 2010-08-18 | 5,871 | 2,277 | 200DB | 0000000007.000000000000 | 1,027 | |||
| BH Photo | 2010-12-22 | 11,000 | 4,266 | 200DB | 0000000007.000000000000 | 1,924 | |||
| BH Photo | 2011-01-20 | 4,200 | 1,629 | 200DB | 0000000007.000000000000 | 735 | |||
| Best Buy | 2011-04-08 | 1,400 | 543 | 200DB | 0000000007.000000000000 | 245 | |||
| BH Photo | 2011-04-28 | 4,200 | 1,629 | 200DB | 0000000007.000000000000 | 735 | |||
| Leasehold Imp | 2011-08-11 | 4,372 | 98 | Straight Line | 0000000039.000000000000 | 112 | |||
| BH Photo | 2011-08-18 | 6,450 | 922 | 200DB | 0000000007.000000000000 | 1,580 | |||
| Leasehold Imp | 2011-09-07 | 2,992 | 67 | Straight Line | 0000000039.000000000000 | 77 | |||
| Equipment | 2011-10-04 | 2,012 | 288 | 200DB | 0000000007.000000000000 | 493 | |||
| Leasehold Imp | 2011-11-23 | 13,171 | 211 | Straight Line | 0000000039.000000000000 | 338 | |||
| Leasehold Imp | 2012-05-09 | 24,281 | 78 | Straight Line | 0000000039.000000000000 | 623 | |||
| Equipment ATR | 2011-12-05 | 5,713 | 816 | 200DB | 0000000007.000000000000 | 1,399 | |||
| BH Photo | 2011-07-14 | 1,300 | 186 | 200DB | 0000000007.000000000000 | 318 | |||
| Mike Dupree | 2011-07-26 | 2,700 | 386 | 200DB | 0000000007.000000000000 | 661 | |||
| BH Photo | 2011-09-15 | 12,900 | 1,843 | 200DB | 0000000007.000000000000 | 3,159 | |||
| BH Photo | 2012-02-02 | 22,000 | 3,144 | 200DB | 0000000007.000000000000 | 5,388 | |||
| Clear Sound | 2012-03-07 | 894 | 128 | 200DB | 0000000007.000000000000 | 219 | |||
| Sign | 2012-05-24 | 1,074 | 3 | Straight Line | 0000000039.000000000000 | 28 | |||
| Yes Computers | 2012-06-14 | 33,827 | 4,834 | 200DB | 0000000007.000000000000 | 8,284 | |||
| Yes Computers | 2013-05-24 | 6,050 | 200DB | 0000000005.000000000000 | 303 | ||||
| Access A/V | 2013-05-31 | 25,000 | 200DB | 0000000007.000000000000 | 893 | ||||
| Com Track | 2013-01-25 | 4,619 | 200DB | 0000000007.000000000000 | 495 | ||||
| Creative Office | 2013-05-10 | 5,256 | 200DB | 0000000007.000000000000 | 188 | ||||
| Leashold Improv | 2012-11-13 | 8,750 | Straight Line | 0000000039.000000000000 | 140 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 188,856 | 36,134 | ||
| Equipment | 32,891 | 7,734 | ||
| Equipment | 30,104 | 11,252 | ||
| Equipment | 60,603 | 43,875 | ||
| Equipment | 26,671 | 22,860 | ||
| Eqquipment | 133,686 | 75,222 | ||
| Equipment | 49,675 | 325,412 | 197,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Set Design | 273 | 273 | ||
| Contracted Services | 1,844 | 1,844 | ||
| 165 | 165 | 165 | ||
| Maintance Repair | 4,385 | 4,385 | ||
| Office Supplies | 3,335 | 3,335 | ||
| Supplies | 1,007 | 1,007 | ||
| Telephone | 1,031 | 1,031 | ||
| Insurance | 7,452 | 7,452 | ||
| Utilities | 5,754 | 5,754 | ||
| Securiity | 541 | 541 | ||
| Bank Fees | 94 | 94 | ||
| Cleaning | 4,432 | 4,432 | ||
| Payroll fee | 460 | 460 | ||
| Consultants | 81,167 | 81,167 |
| Description | Amount |
|---|---|
| Rounding | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 3,944 | 3,944 |