| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER, SULLIVAN & HOOVER, PLC | 17,970 | 1,797 | 16,173 | |
| MARIE SWINFORD, CPA | 11,250 | 1,125 | 10,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1992-12-01 | 2,975 | 2,975 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1994-07-01 | 1,766 | 1,766 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-07-01 | 723 | 723 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-01 | 4,262 | 4,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 1997-04-11 | 342 | 342 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-11-04 | 4,558 | 4,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-02 | 1,774 | 1,774 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1992-07-01 | 1,252 | 1,252 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-07-01 | 38,744 | 38,744 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CRENDENZA | 2000-03-18 | 563 | 563 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2000-03-18 | 345 | 345 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS XP SOFTWARE | 2002-10-30 | 543 | 380 | 200DB | 3.000000000000 | 0 | 0 | ||
| CSPG-ARTWORK | 2003-02-14 | 320 | 224 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD EXCURSION | 2003-04-28 | 21,000 | 14,700 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD EXCURSION-REGISTRATION | 2003-05-08 | 109 | 55 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-09-18 | 426 | 213 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2003-09-18 | 404 | 202 | 200DB | 7.000000000000 | 0 | 0 | ||
| SAFE | 2004-03-04 | 526 | 263 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2004-04-03 | 503 | 252 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2004-04-15 | 175 | 87 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIRE PROOF FILE DRAWER CABINET | 2004-10-21 | 841 | 420 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-05 | 1,725 | 863 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE-DVDRW PLAYER | 2006-04-19 | 238 | 238 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-07-10 | 1,621 | 1,621 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE | 2006-10-18 | 164 | 157 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2006-11-09 | 261 | 249 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-01-10 | 152 | 137 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-02-28 | 164 | 148 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-08-30 | 703 | 703 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASERJET COLOR PRINTER | 2007-10-16 | 552 | 552 | 200DB | 5.000000000000 | 0 | 0 | ||
| 9-1 FILE CABINETS | 2007-10-09 | 1,049 | 877 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2007-12-05 | 203 | 203 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 2009-02-09 | 441 | 182 | 200DB | 5.000000000000 | 0 | 0 | ||
| TABLES | 2008-07-10 | 326 | 127 | 200DB | 7.000000000000 | 0 | 0 | ||
| CELL PHONE | 2009-02-09 | 227 | 78 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-08-27 | 4,371 | 1,503 | 200DB | 7.000000000000 | 0 | 0 | ||
| VIDEO CARD AND FAX | 2009-10-22 | 248 | 103 | 200DB | 5.000000000000 | 0 | 0 | ||
| I PHONE | 2010-07-08 | 347 | 123 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITIONER | 2010-08-09 | 257 | 73 | 200DB | 7.000000000000 | 0 | 0 | ||
| CABLE MODEM-BASE STATION | 2010-08-25 | 343 | 122 | 200DB | 5.000000000000 | 0 | 0 | ||
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 2010-08-27 | 227 | 81 | 200DB | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-09-10 | 1,377 | 200DB | 3.000000000000 | 0 | 0 | |||
| PRINTER | 2011-10-13 | 245 | 200DB | 5.000000000000 | 0 | 0 | |||
| HARD DRIVE | 2012-04-04 | 175 | 18 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2012-09-10 | 435 | 44 | 200DB | 5.000000000000 | 0 | 0 | ||
| AC UNIT FOR OFFICE | 2013-08-08 | 202 | 200DB | 7.000000000000 | 115 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 0 | 0 |
| ABBVIE INC | 82,026 | 158,430 |
| ACE LIMITED | 118,833 | 134,589 |
| AFLAC INC. | 172,966 | 240,480 |
| APACHE CORP | 157,945 | 128,910 |
| APPLE COMPUTER INC. | 118,974 | 168,306 |
| BECTON DICKINSON & CO | 145,585 | 165,735 |
| BED BATH & BEYOND INC. | 148,425 | 200,750 |
| COACH INC | 117,160 | 112,260 |
| CSX CORPORATION | 39,549 | 103,572 |
| DARDEN RESTAURANTS | 69,414 | 70,681 |
| DIAMOND OFFSHORE DRILLING | 68,271 | 56,920 |
| DISCOVER FINANCIAL SVCS | 106,654 | 111,900 |
| DOW CHEMICAL | 183,934 | 222,000 |
| EMC CORP | 130,515 | 125,750 |
| EMERSON ELECTRIC | 0 | 0 |
| EXPEDITORS INTL OF WASHINGTON | 86,797 | 88,500 |
| FORD MOTOR CO | 61,250 | 54,005 |
| HARRIS CORP | 0 | 0 |
| HEWLETT-PACKARD CO | 109,356 | 111,920 |
| HONDA MOTOR CO LTD ADR | 170,155 | 206,750 |
| HONEYWELL INT'L INC. | 0 | 0 |
| ISHARES CORE S&P 500 ETF | 57,995 | 74,260 |
| JACOBS ENGINEERING GRP | 0 | 0 |
| JACOBS ENGINEERING GRP | 142,560 | 188,970 |
| MACYS INC | 103,050 | 133,500 |
| MARRIOTT INTL INC | 90,582 | 123,378 |
| MARSH & MCLENNAN CO INC | 125,670 | 145,080 |
| MICROSOFT CORP | 151,410 | 187,050 |
| MOSAIC CO | 0 | 0 |
| NEWMONT MINING CORP | 131,461 | 92,120 |
| OMNICOM GROUP | 0 | 0 |
| STRYKER CORP | 0 | 0 |
| TARGET CORP | 0 | 0 |
| TEREX CORP | 109,564 | 251,940 |
| TOYOTA MOTOR CORP ADR | 125,600 | 121,920 |
| URS CORP | 176,291 | 211,960 |
| WHIRLPOOL CORP | 114,453 | 156,860 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,975 | 2,975 | 0 | |
| EQUIPMENT | 1,766 | 1,766 | 0 | |
| EQUIPMENT | 723 | 723 | 0 | |
| COMPUTER | 4,262 | 4,262 | 0 | |
| SCANNER | 342 | 342 | 0 | |
| EQUIPMENT | 4,558 | 4,558 | 0 | |
| COMPUTER | 1,774 | 1,774 | 0 | |
| FURNITURE | 1,252 | 1,252 | 0 | |
| FURNITURE | 38,744 | 38,744 | 0 | |
| DESKS, CRENDENZA | 563 | 563 | 0 | |
| SHELVES | 345 | 345 | 0 | |
| WINDOWS XP SOFTWARE | 543 | 543 | 0 | |
| CSPG-ARTWORK | 320 | 320 | 0 | |
| FORD EXCURSION | 21,000 | 21,000 | 0 | |
| FORD EXCURSION-REGISTRATION | 109 | 109 | 0 | |
| PRINTER | 426 | 426 | 0 | |
| FILE CABINET | 404 | 404 | 0 | |
| SAFE | 526 | 526 | 0 | |
| COMPUTER MONITOR | 503 | 503 | 0 | |
| EQUIPMENT | 175 | 175 | 0 | |
| FIRE PROOF FILE DRAWER CABINET | 841 | 841 | 0 | |
| COMPUTER | 1,725 | 1,725 | 0 | |
| COMPUTER HARDWARE-DVDRW PLAYER | 238 | 238 | 0 | |
| COMPUTER | 1,621 | 1,621 | 0 | |
| PHONE | 164 | 157 | 7 | |
| SHELVES | 261 | 249 | 12 | |
| SHREDDER | 152 | 137 | 15 | |
| SHREDDER | 164 | 148 | 16 | |
| COMPUTER | 703 | 703 | 0 | |
| HP LASERJET COLOR PRINTER | 552 | 552 | 0 | |
| 9-1 FILE CABINETS | 1,049 | 877 | 172 | |
| PRINTER | 203 | 203 | 0 | |
| COPIER | 441 | 403 | 38 | |
| TABLES | 326 | 290 | 36 | |
| CELL PHONE | 227 | 192 | 35 | |
| FURNITURE | 4,371 | 3,688 | 683 | |
| VIDEO CARD AND FAX | 248 | 227 | 21 | |
| I PHONE | 347 | 297 | 50 | |
| AIR CONDITIONER | 257 | 201 | 56 | |
| CABLE MODEM-BASE STATION | 343 | 293 | 50 | |
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 227 | 194 | 33 | |
| SOFTWARE | 1,377 | 1,377 | 0 | |
| PRINTER | 245 | 245 | 0 | |
| HARD DRIVE | 175 | 105 | 70 | |
| TELEPHONE | 435 | 261 | 174 | |
| AC UNIT FOR OFFICE | 202 | 115 | 87 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AT COST | 850 | 850 | 850 |
| ACCRUED INCOME RECEIVABLE | 1,991 | 3,163 | 3,163 |
| AMERICAN EXPRESS - OVERPAYMENT | 0 | 472 | 472 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO COST BASIS OF SECURITY PURCHASE AND SOLD | 549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 206 | 0 | 206 | |
| CONSULTING EXPENSE | 371 | 0 | 371 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 4,492 | 0 | 4,492 | |
| ENTERTAINMENT | 76 | 0 | 76 | |
| INSURANCE EXPENSE | 11,150 | 0 | 11,150 | |
| INTERNET SERVICE | 831 | 0 | 831 | |
| INVESTMENT FEES | 28,532 | 28,532 | 0 | |
| MISCELLANEOUS EXPENSE | 376 | 0 | 376 | |
| OFFICE SUPPLIES | 359 | 0 | 359 | |
| POSTAGE | 293 | 0 | 293 | |
| PUBLIC CONCERTS AND PERFORMANCES | 10,766 | 0 | 10,766 | |
| TELEPHONE/COMMUNICATIONS | 3,973 | 0 | 3,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,729 | 373 | 3,356 |