| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,725 | 12,725 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 1,497,508 | 1,528,867 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 3,256,326 | 4,902,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 546,271 | 554,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BROADCASTING BOOK | 7,632 | 7,632 | 7,632 |
| CHARITABLE REMAINDER UNITRUSTS | 1,980,941 | 2,001,563 | 2,226,025 |
| Description | Amount |
|---|---|
| EXCISE TAX REFUND REFLECTED IN BOOK INCOME ADD BACK | 6,201 |
| WORK COMP INSURANCE REBATE | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 115 | 0 | 115 | |
| OFFICE SUPPLIES | 1,386 | 0 | 1,355 | |
| SECRETARY OF STATE FEE | 15 | 7 | 8 | |
| ADMINISTRATIVE | 18,300 | 0 | 18,300 | |
| TRAVEL/MEETINGS | 7,413 | 0 | 7,413 | |
| DB COMMODITY ADMIN EXPENSES | 1,547 | 1,547 | 0 | |
| LIABILITY INSURANCE | 1,134 | 0 | 1,134 | |
| MEMBERSHIPS/DUES | 270 | 0 | 270 | |
| WEBSITE MAINTENANCE | 1,972 | 0 | 2,003 |
| Description | Amount |
|---|---|
| CHANGE IN BENEFICIAL INTEREST IN CRUT | 48,642 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PRESENT VALUE OF PLANNED GIFT LIABILITY | 1,366,670 | 1,366,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING | 7,500 | 7,500 | 0 | |
| WELLS FARGO INVESTMENT FEES | 45,150 | 45,150 | 0 | |
| INVESTMENT EXPENSES | 38 | 38 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,494 | 3,494 | 0 |