| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 4,475 | 4,475 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM ON TAX EXEMPT BONDS | 29,384 | 11,586 | 11,586 | 40,970 |
| Person Name | Explanation |
|---|---|
| DIANE STAVENS | |
| JAMES STAVENS | |
| PHILLIP STAVENS |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 114 BLACKROCK INC | 2011-10 | PURCHASE | 2013-01 | 25,127 | 19,457 | 5,670 | ||||
| 1276 APPLIED MATERIALS INC | 2012-04 | PURCHASE | 2013-02 | 17,429 | 15,198 | 2,231 | ||||
| 567 CENTURY LINK INC | 2011-02 | PURCHASE | 2013-02 | 18,376 | 23,033 | -4,657 | ||||
| 1008 WALGREENS | 2011-10 | PURCHASE | 2013-02 | 42,063 | 34,388 | 7,675 | ||||
| 837 CENTURY LINK INC | 2011-02 | PURCHASE | 2013-03 | 29,728 | 33,463 | -3,735 | ||||
| 612 VODAFONE GROUP | 2011-07 | PURCHASE | 2013-03 | 15,453 | 13,463 | 1,990 | ||||
| 480 VODAFONE GROUP | 2011-07 | PURCHASE | 2013-03 | 13,279 | 11,021 | 2,258 | ||||
| 138 KIMBERLY CLARK | 2010-02 | PURCHASE | 2013-04 | 14,467 | 8,283 | 6,184 | ||||
| 1104 VODAFONE GROUP | 2011-07 | PURCHASE | 2013-04 | 31,957 | 26,479 | 5,478 | ||||
| 250,000 FNMA | 2010-06 | PURCHASE | 2013-05 | 250,000 | 250,000 | |||||
| 1226 MONELEZ INTL INC | PURCHASE | 2013-06 | 37,240 | 24,624 | 12,616 | |||||
| 100,000 NM FINANCIAL | 2010-07 | PURCHASE | 2013-06 | 100,000 | 100,000 | |||||
| 785 APPLIED MATERIALS | 2012-04 | PURCHASE | 2013-07 | 12,708 | 9,350 | 3,358 | ||||
| 170 APPLIED MATERIALS | 2012-04 | PURCHASE | 2013-07 | 2,769 | 2,025 | 744 | ||||
| 103 BANK HAWAII CORP | 2010-11 | PURCHASE | 2013-07 | 5,544 | 4,664 | 880 | ||||
| 20 BLACKROCK INC | 2011-10 | PURCHASE | 2013-07 | 5,705 | 3,063 | 2,642 | ||||
| 105 CULLEN/ FROST BANKERS INC | 2011-08 | PURCHASE | 2013-07 | 7,587 | 4,977 | 2,610 | ||||
| 76 DU PONT E I DE NEMOURS & CO | 2010-01 | PURCHASE | 2013-07 | 4,328 | 2,500 | 1,828 | ||||
| 65 GENERAL MILLS | 2012-07 | PURCHASE | 2013-07 | 3,342 | 2,550 | 792 | ||||
| 10 HARRIS CORP | 2011-07 | PURCHASE | 2013-07 | 525 | 419 | 106 | ||||
| 86 JOHNSON & JOHNSON | 2010-01 | PURCHASE | 2013-07 | 7,931 | 5,411 | 2,520 | ||||
| 159 JPMORGAN CHASE | 2012-12 | PURCHASE | 2013-07 | 8,969 | 6,450 | 2,519 | ||||
| 58 KLA-TENOR CORP | 2012-10 | PURCHASE | 2013-07 | 3,493 | 2,679 | 814 | ||||
| 88 LOCKHEED MARTIN CORP | 2010-12 | PURCHASE | 2013-07 | 9,949 | 6,105 | 3,844 | ||||
| 39 MERCK & CO INC | 2013-02 | PURCHASE | 2013-07 | 1,861 | 1,662 | 199 | ||||
| 40 PAYCHEX | 2010-01 | PURCHASE | 2013-07 | 1,574 | 1,178 | 396 | ||||
| 26 3M CO | 2010-01 | PURCHASE | 2013-07 | 3,021 | 2,126 | 895 | ||||
| 1029 HARRIS CORP | 2011-07 | PURCHASE | 2013-08 | 58,598 | 42,490 | 16,108 | ||||
| 50 3M CO | 2010-01 | PURCHASE | 2013-08 | 5,913 | 3,980 | 1,933 | ||||
| 25 CULLEN/ FROST BANKERS | 2011-08 | PURCHASE | 2013-09 | 1,808 | 1,185 | 623 | ||||
| 583 EATON CORP PLC | 2012-11 | PURCHASE | 2013-09 | 41,194 | 30,261 | 10,933 | ||||
| 100,000 FHLMC | 2012-09 | PURCHASE | 2013-09 | 98,687 | 100,701 | -2,014 | ||||
| 60 LOCKHEED MARTIN CORP | 2010-12 | PURCHASE | 2013-09 | 7,412 | 4,163 | 3,249 | ||||
| 10 LOCKHEED MARTIN CO | 2010-12 | PURCHASE | 2013-09 | 1,283 | 694 | 589 | ||||
| 250,000 US TREAS | 2010-04 | PURCHASE | 2013-09 | 250,000 | 250,000 | |||||
| 10 APPLE COMPUTER INC | 2013-03 | PURCHASE | 2013-10 | 4,924 | 4,262 | 662 | ||||
| 7 APPLE COMPUTERS INC | 2013-03 | PURCHASE | 2013-10 | 3,646 | 2,983 | 663 | ||||
| 2 APPLE COMPUTERS INC | 2013-03 | PURCHASE | 2013-10 | 1,054 | 852 | 202 | ||||
| 71 APPLIED MATERIALS | 2012-04 | PURCHASE | 2013-10 | 1,259 | 846 | 413 | ||||
| 160 AT&T INC | 2010-01 | PURCHASE | 2013-10 | 5,418 | 4,069 | 1,349 | ||||
| 110 AT&T INC | 2010-01 | PURCHASE | 2013-10 | 3,752 | 2,797 | 955 | ||||
| 34 AT&T INC | 2010-01 | PURCHASE | 2013-10 | 1,189 | 857 | 332 | ||||
| 58 BANK HAWAII | 2010-11 | PURCHASE | 2013-10 | 3,276 | 2,626 | 650 | ||||
| 25 BANK HAWAII | 2010-11 | PURCHASE | 2013-10 | 1,435 | 1,132 | 303 | ||||
| 10 BLACKROCK INC | 2011-10 | PURCHASE | 2013-10 | 2,795 | 1,531 | 1,264 | ||||
| 11 BLACKROCK INC | 2011-10 | PURCHASE | 2013-10 | 3,335 | 1,685 | 1,650 | ||||
| 11 CHEVRON CORP | 2010-02 | PURCHASE | 2013-10 | 1,324 | 785 | 539 | ||||
| 28 CULLEN/ FROST BANKERS | 2011-08 | PURCHASE | 2013-10 | 1,983 | 1,327 | 656 | ||||
| 58 DARDEN RESTAURANTS | 2012-01 | PURCHASE | 2013-10 | 2,996 | 2,587 | 409 | ||||
| 82 DU PONT E I DE NEMOURS | 2010-01 | PURCHASE | 2014-10 | 4,803 | 2,697 | 2,106 | ||||
| 38 DE PONT E I DE NEMOURS | 2010-01 | PURCHASE | 2013-10 | 2,350 | 1,250 | 1,100 | ||||
| 46 EATON CORP | 2012-11 | PURCHASE | 2013-10 | 3,179 | 2,388 | 791 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2013-10 | 1,078 | 1,120 | -42 | ||||
| 46 GENERAL MILLS | 2012-07 | PURCHASE | 2013-10 | 2,296 | 1,805 | 491 | ||||
| 147 INTEL CORP | PURCHASE | 2013-10 | 3,500 | 2,864 | 636 | |||||
| 44 JOHNSON & JOHNSON | 2010-02 | PURCHASE | 2013-10 | 4,048 | 2,766 | 1,282 | ||||
| 17 JOHSON & JOHNSON | 2010-02 | PURCHASE | 2013-10 | 1,562 | 1,069 | 493 | ||||
| 44 JP MORGAN CHASE | 2012-12 | PURCHASE | 2013-10 | 2,303 | 1,785 | 518 | ||||
| 31 JPMORGAN CHASE | 2012-12 | PURCHASE | 2013-10 | 1,640 | 1,258 | 382 | ||||
| 16 KIMBERLY-CLARK | 2010-02 | PURCHASE | 2013-10 | 1,685 | 952 | 733 | ||||
| 67 KLA-TENCOR CORP | 2012-10 | PURCHASE | 2013-10 | 4,118 | 3,095 | 1,023 | ||||
| 33 KLA-TENCOR | 2012-10 | PURCHASE | 2013-10 | 2,104 | 1,524 | 580 | ||||
| 159 LOCKHEED MARTIN | 2010-12 | PURCHASE | 2013-10 | 20,549 | 11,031 | 9,518 | ||||
| 34 LOCKHEED MARTIN | 2010-12 | PURCHASE | 2013-10 | 4,539 | 2,359 | 2,180 | ||||
| 174 MATTEL INC | 2011-10 | PURCHASE | 2013-10 | 7,395 | 4,344 | 3,051 | ||||
| 23 MATTEL INC | 2011-10 | PURCHASE | 2013-10 | 992 | 574 | 418 | ||||
| 31 MATTEL INC | 2011-10 | PURCHASE | 2013-10 | 1,364 | 774 | 590 | ||||
| 80 MCDONALDS | 2010-02 | PURCHASE | 2013-10 | 7,762 | 5,140 | 2,622 | ||||
| 79 MERCK & CO | 2013-02 | PURCHASE | 2013-10 | 3,803 | 3,367 | 436 | ||||
| 192 MICROSOFT CORP | 2010-01 | PURCHASE | 2013-10 | 6,497 | 5,685 | 812 | ||||
| 80 MICROSOFT CORP | 2010-01 | PURCHASE | 2013-10 | 2,727 | 2,369 | 358 | ||||
| 77 NOVARTIS AG | 2010-02 | PURCHASE | 2013-10 | 5,826 | 4,189 | 1,637 | ||||
| 49 NOVARTIS AG | 2010-02 | PURCHASE | 2013-10 | 3,863 | 2,665 | 1,198 | ||||
| 84 OCCIDENTAL PETROLEUM CORP | 2012-04 | PURCHASE | 2013-10 | 7,914 | 7,432 | 482 | ||||
| 43 OCCIENTAL PETROLEUM | 2012-04 | PURCHASE | 2013-10 | 4,102 | 3,804 | 298 | ||||
| 65 ONEOK INC | 2013-05 | PURCHASE | 2013-10 | 3,557 | 2,989 | 568 | ||||
| 32 ONEOK INC | 2013-05 | PURCHASE | 2013-10 | 1,803 | 1,472 | 331 | ||||
| 121 PAYCHEX | 2010-01 | PURCHASE | 2013-10 | 4,776 | 3,562 | 1,214 | ||||
| 74 PAYCHEX | 2010-01 | PURCHASE | 2013-10 | 3,146 | 2,152 | 994 | ||||
| 25 PAYCHEX | 2010-02 | PURCHASE | 2013-10 | 1,071 | 727 | 344 | ||||
| 9 PEPSI CO | 2011-07 | PURCHASE | 2013-10 | 716 | 578 | 138 | ||||
| 58 PEPSI CO | 2011-07 | PURCHASE | 2013-10 | 4,674 | 3,725 | 949 | ||||
| 27 PEPSI CO | 2011-07 | PURCHASE | 2013-10 | 2,244 | 1,734 | 510 | ||||
| 46 PNC FINANCIAL SERVICE GROUP | 2011-04 | PURCHASE | 2013-10 | 3,457 | 2,920 | 537 | ||||
| 66 PPL CORP | 2012-01 | PURCHASE | 2013-10 | 2,029 | 1,830 | 199 | ||||
| 31 PROCTER & GAMBLE CO | 2012-02 | PURCHASE | 2013-10 | 2,425 | 1,978 | 447 | ||||
| 29 PROCTER & GAMBLE CO | 2012-02 | PURCHASE | 2013-10 | 2,317 | 1,850 | 467 | ||||
| 90 TEVA PHARMACEUTICAL INDS LTD | 2012-12 | PURCHASE | 2013-10 | 3,697 | 3,554 | 143 | ||||
| 83 TOTAL SASPONSORED ADR | 2010-01 | PURCHASE | 2013-10 | 4,831 | 4,995 | -164 | ||||
| 47 TOTAL SASPONSORED ADR | 2010-01 | PURCHASE | 2013-10 | 2,834 | 2,828 | 6 | ||||
| 86 UNITED PARCEL SERVICE, INC | 2011-08 | PURCHASE | 2013-10 | 7,819 | 5,366 | 2,453 | ||||
| 27 UNITED PARCEL SERVICE | 2011-08 | PURCHASE | 2013-10 | 2,523 | 1,685 | 838 | ||||
| 6 UNITED PARCEL SERVICE | 2011-08 | PURCHASE | 2013-10 | 573 | 374 | 199 | ||||
| 0.0435 WESTERN IL UNIV | 2010-07 | PURCHASE | 2013-10 | 103,563 | 100,000 | 3,563 | ||||
| 150 3M CO | 2010-01 | PURCHASE | 2013-10 | 17,903 | 12,000 | 5,903 | ||||
| 90 3M CO | 2010-04 | PURCHASE | 2013-10 | 10,687 | 7,480 | 3,207 | ||||
| 100,000 CALIFORNIAN ST PUB | 2010-04 | PURCHASE | 2013-11 | 112,200 | 100,391 | 11,809 | ||||
| 0.035 FNMA | 2013-09 | PURCHASE | 2013-11 | 1,157 | 1,202 | -45 | ||||
| 235 ROYAL DUTCH SHELL PLC | 2011-10 | PURCHASE | 2013-11 | 15,659 | 14,054 | 1,605 | ||||
| 456 ROYAL DUTCH SHELL PLC | 2011-10 | PURCHASE | 2013-11 | 30,110 | 27,618 | 2,492 | ||||
| 128 3M CO | 2010-04 | PURCHASE | 2013-11 | 16,501 | 11,001 | 5,500 | ||||
| 170 BANK HAWAII | 2010-11 | PURCHASE | 2013-12 | 9,784 | 7,698 | 2,086 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2013-12 | 1,808 | 1,879 | -71 | ||||
| .03 GNMA POOL | 2013-11 | PURCHASE | 2013-12 | 1,458 | 1,509 | -51 | ||||
| 45 UNITED PARCEL SERVICE | 2011-08 | PURCHASE | 2013-12 | 4,579 | 2,808 | 1,771 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 283,155 | 284,336 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 5,967,533 | 7,239,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL ADVICE AND COMPLIANCE | 1,290 | 1,290 |
| Description | Amount |
|---|---|
| ESTIMATED FEDERAL INCOME TAX PAYMENT | 2,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POST OFFICE BOX RENT | 92 | 92 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 118 | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENT FEES | 28,892 | 28,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,520 | 2,520 | ||
| PAYROLL TAX EXPENSE | 3,050 | 763 | 2,287 |