| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,418 | 5,418 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-01-04 | 4,708 | 4,702 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 2000-03-29 | 432 | 432 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2000-01-04 | 6,407 | 6,407 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2001-04-04 | 652 | 652 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2005-01-01 | 749 | 749 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Printer, Copier and FAX Machine | 2007-09-12 | 549 | 549 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2010-11-23 | 703 | 208 | SL | 7.000000000000 | 100 | 0 | 100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| D.A. Davidson & Co #5786 | 484,393 | 499,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| D.A. Davidson & Co #5786 | 1,876,544 | 2,716,837 |
| D.A. Davidson & Co #5722 | 80,338 | 112,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| D.A. Davidson & Co #5722 | AT COST | 211,817 | 222,182 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,708 | 4,702 | 6 | |
| FAX MACHINE | 432 | 432 | 0 | |
| OFFICE FURNITURE | 6,407 | 6,407 | 0 | |
| TELEPHONE SYSTEM | 652 | 652 | 0 | |
| OFFICE EQUIPMENT | 749 | 749 | 0 | |
| Printer, Copier and FAX Machine | 549 | 549 | 0 | |
| OFFICE EQUIPMENT | 703 | 308 | 395 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rental Deposit | 690 | 690 | 690 |
| Insurance Deposit | 250 | 250 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage & Delivery | 204 | 0 | 0 | 0 |
| Insurance | 3,058 | 0 | 0 | 0 |
| Program Expense | 465 | 465 | 0 | 0 |
| Internet | 396 | 0 | 0 | 0 |
| Repairs and Maintenance | 100 | 0 | 0 | 0 |
| Office Supplies | 467 | 0 | 0 | 0 |
| Licenses and Permits | 60 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 8,853 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Grants Payable | 4,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 38,806 | 38,806 | 0 | 0 |
| Consulting | 3,050 | 3,050 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Corporate Taxes | 1,425 | 1,425 | 0 | 0 |
| Property Tax | 288 | 288 | 0 | 0 |
| Foreign Tax Expense | 702 | 702 | 0 | 0 |
| Payroll Taxes | 940 | 470 | 0 | 470 |