| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,811 | 6,405 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| Gerald Swanson | Gerald Swanson was compensated solely for courses that he taught outside of his role as a trustee. |
| Contractor | Explanation |
|---|---|
| Barbara Gray Consulting LLC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | ||
| Mutual/Index funds | 1,251,367 | 1,251,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 5,103 | 15,103 | 15,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Expenses | 698 | 687 | ||
| Computer/internet expense | 1,300 | 1,300 | ||
| Dues, subscriptions and reference | 921 | 921 | ||
| Insurance | 1,471 | |||
| Postage and delivery | 416 | 283 | ||
| Supplies | 18,240 | 16,632 | ||
| Workshops and mini grants | 3,600 | 3,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 839 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial Management | 4,087 | 4,087 | 0 | 0 |
| Technical Contract Labor | 171,234 | 0 | 0 | 157,538 |
| Technical Labor Accrued @12/31/12 | 0 | 0 | 63,600 | |
| Technical Labor Accrued @12/31/13 | 0 | 0 | -31,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 676 |