| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,775 | 888 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEARCH ENGINE COMPUTER | 2002-01-31 | 1,548 | 1,548 | SL | 5.000000000000 | 0 | 0 | ||
| VIDEO COMPUTER | 2002-01-31 | 628 | 628 | SL | 5.000000000000 | 0 | 0 | ||
| KITCHEN/LUNCHROOM TABLE | 2002-03-22 | 243 | 243 | SL | 7.000000000000 | 0 | 0 | ||
| U.S. & TEXAS FLAGS | 2002-04-29 | 772 | 772 | SL | 7.000000000000 | 0 | 0 | ||
| 3 AIR FILTERS | 2002-05-13 | 770 | 770 | SL | 7.000000000000 | 0 | 0 | ||
| P.A. SYSTEM | 2002-05-18 | 603 | 603 | SL | 5.000000000000 | 0 | 0 | ||
| EXHIBIT DISPLAY BOOTH | 2002-05-30 | 17,182 | 16,348 | SL | 5.000000000000 | 0 | 0 | ||
| 3 AIR PURIFIER UNITS | 2002-06-10 | 762 | 762 | SL | 7.000000000000 | 0 | 0 | ||
| FIRE EXTINGUISHER | 2002-06-19 | 242 | 242 | SL | 7.000000000000 | 0 | 0 | ||
| BROTHER SX4000 TYPEWRITER | 2002-07-02 | 108 | 108 | SL | 5.000000000000 | 0 | 0 | ||
| INTERIOR DOOR SIGNS | 2002-07-22 | 447 | 447 | SL | 7.000000000000 | 0 | 0 | ||
| BROTHER PRINTER W/ LEGAL TRAY | 2002-07-30 | 498 | 498 | SL | 5.000000000000 | 0 | 0 | ||
| 2 DIRECTOR CHAIRS | 2002-07-30 | 322 | 322 | SL | 7.000000000000 | 0 | 0 | ||
| PICTURES | 2002-08-08 | 527 | 527 | SL | 7.000000000000 | 0 | 0 | ||
| EPSO POWERLITE PROJECTOR | 2002-08-26 | 2,100 | 2,100 | SL | 5.000000000000 | 0 | 0 | ||
| PICTURES | 2002-09-03 | 812 | 812 | SL | 7.000000000000 | 0 | 0 | ||
| 3 DVD PLAYERS | 2002-10-05 | 690 | 690 | SL | 5.000000000000 | 0 | 0 | ||
| OLYMPUS CAMERA | 2002-11-06 | 649 | 649 | SL | 5.000000000000 | 0 | 0 | ||
| MICROTEX SCANMAKER | 2002-11-06 | 162 | 162 | SL | 5.000000000000 | 0 | 0 | ||
| TARGUS CD-RW DISC DRIVE | 2002-11-06 | 271 | 271 | SL | 5.000000000000 | 0 | 0 | ||
| CONF ROOM TRAINING EQUIPMENT | 2002-11-20 | 2,692 | 2,692 | SL | 5.000000000000 | 0 | 0 | ||
| SANYO REFRIGERATOR S/N 3620W | 2003-02-03 | 240 | 240 | SL | 7.000000000000 | 0 | 0 | ||
| DVD PORTABLE 7" LCD | 2003-06-05 | 357 | 357 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER & ACCESSORIES | 2003-06-30 | 2,076 | 2,076 | SL | 5.000000000000 | 0 | 0 | ||
| DESIGNJET 500PS 24" PLOTTER & STAND | 2003-07-09 | 4,121 | 4,121 | SL | 5.000000000000 | 0 | 0 | ||
| ISDN ROUTER | 2003-09-18 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| ARTIFICIAL TREE | 2003-12-09 | 358 | 358 | SL | 7.000000000000 | 0 | 0 | ||
| DVD DUPLICATING MACHINE | 2003-12-13 | 920 | 920 | SL | 5.000000000000 | 0 | 0 | ||
| TABLE | 2004-01-07 | 260 | 260 | SL | 7.000000000000 | 0 | 0 | ||
| PROJECTOR (FOR TRAINING) | 2004-02-03 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2004-03-13 | 1,432 | 1,432 | SL | 5.000000000000 | 0 | 0 | ||
| DELL MONITOR | 2004-03-13 | 432 | 432 | SL | 5.000000000000 | 0 | 0 | ||
| DESKTOP COMPUTER | 2004-03-31 | 1,152 | 1,152 | SL | 5.000000000000 | 0 | 0 | ||
| DVD PLAYER & BAG | 2004-04-15 | 315 | 315 | SL | 5.000000000000 | 0 | 0 | ||
| DESKTOP COMPUTER | 2004-05-07 | 1,294 | 1,294 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER SHELF | 2004-07-13 | 350 | 350 | SL | 5.000000000000 | 0 | 0 | ||
| PORTABLE SOUND SYSTEM | 2004-07-15 | 650 | 650 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2004-08-19 | 1,039 | 1,039 | SL | 3.000000000000 | 0 | 0 | ||
| SERVER FIREWALL | 2004-08-19 | 1,450 | 1,450 | SL | 5.000000000000 | 0 | 0 | ||
| 2 PORTABLE SOUND SYSTEMS W/ STANDS & MICS | 2004-08-03 | 1,789 | 1,789 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2004-09-16 | 240 | 240 | SL | 3.000000000000 | 0 | 0 | ||
| PRINTER & FLOPPY DRIVE | 2004-09-27 | 408 | 408 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2004-12-15 | 566 | 566 | SL | 3.000000000000 | 0 | 0 | ||
| SOFTWARE | 2004-12-22 | 650 | 650 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-12-30 | 325 | 325 | SL | 5.000000000000 | 0 | 0 | ||
| DDS SIGNS | 2005-02-18 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | ||
| FRAMED U.S. FLAG | 2005-12-21 | 284 | 284 | SL | 7.000000000000 | 0 | 0 | ||
| HP PRINTER | 2006-03-15 | 198 | 198 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2006-03-16 | 3,574 | 3,574 | SL | 5.000000000000 | 0 | 0 | ||
| DOCKING STATION | 2006-03-16 | 451 | 451 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASERJET PRINTER/SCANNER/FAX/COPIER | 2006-03-16 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2006-10-04 | 585 | 585 | SL | 3.000000000000 | 0 | 0 | ||
| 2006 GMC TRUCK | 2006-10-06 | 26,467 | 26,467 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2006-10-26 | 1,080 | 950 | SL | 7.000000000000 | 130 | 0 | ||
| 2 FILE CABINETS | 2007-02-05 | 260 | 219 | SL | 7.000000000000 | 37 | 0 | ||
| PEWTER SCULPTURE | 2007-03-25 | 724 | 593 | SL | 7.000000000000 | 103 | 0 | ||
| SOFTWARE | 2007-04-05 | 433 | 433 | SL | 3.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2007-05-08 | 2,401 | 2,401 | SL | 5.000000000000 | 0 | 0 | ||
| EPSON POWERLITE PROJECTOR | 2007-06-02 | 704 | 704 | SL | 5.000000000000 | 0 | 0 | ||
| CAMERA, CHIP & CHARGING STATION | 2007-07-03 | 418 | 418 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE - ANTIVIRUS | 2007-12-11 | 229 | 229 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER/SERVER | 2007-12-15 | 2,306 | 2,306 | SL | 5.000000000000 | 0 | 0 | ||
| SERVER HARD DRIVE | 2007-12-18 | 216 | 216 | SL | 5.000000000000 | 0 | 0 | ||
| DELL PRECISION M4300 LAPTOP | 2008-01-22 | 2,251 | 2,213 | SL | 5.000000000000 | 38 | 0 | ||
| DOCKING STATION, KEYBOARD, MOUSE | 2008-01-22 | 454 | 447 | SL | 5.000000000000 | 7 | 0 | ||
| LATERAL FILE | 2008-02-19 | 855 | 590 | SL | 7.000000000000 | 122 | 0 | ||
| SOFTWARE | 2008-03-10 | 657 | 657 | SL | 3.000000000000 | 0 | 0 | ||
| 4-DRAWER METAL FILE CABINET | 2009-01-02 | 241 | 136 | SL | 7.000000000000 | 34 | 0 | ||
| SOFTWARE | 2010-02-23 | 498 | 470 | SL | 3.000000000000 | 28 | 0 | ||
| SOFTWARE | 2010-02-16 | 314 | 297 | SL | 3.000000000000 | 17 | 0 | ||
| TOSHIBA LAPTOP | 2010-02-16 | 1,082 | 612 | SL | 5.000000000000 | 216 | 0 | ||
| TOSHIBA DOCKING STATION | 2010-02-16 | 162 | 91 | SL | 5.000000000000 | 32 | 0 | ||
| SOFTWARE | 2010-11-18 | 303 | 210 | SL | 3.000000000000 | 93 | 0 | ||
| SOFTWARE | 2010-12-09 | 216 | 150 | SL | 3.000000000000 | 66 | 0 | ||
| SERVER HARD DRIVE | 2010-12-22 | 640 | 256 | SL | 5.000000000000 | 128 | 0 | ||
| APPLE MAC BOOK PRO LAPTOP (D HADDOCK) | 2011-01-12 | 2,328 | 932 | SL | 5.000000000000 | 466 | 0 | ||
| APPLE MAC BOOK LAPTOP (M JOSEPH) | 2011-01-21 | 2,263 | 868 | SL | 5.000000000000 | 453 | 0 | ||
| SOFTWARE | 2011-02-28 | 149 | 91 | SL | 3.000000000000 | 50 | 0 | ||
| DELL 377 LAPTOP (C GREEN) | 2011-02-28 | 1,052 | 385 | SL | 5.000000000000 | 210 | 0 | ||
| DELL MONITOR (S MCVEY) | 2011-05-11 | 319 | 107 | SL | 5.000000000000 | 64 | 0 | ||
| LEXMARK PRINTER MODEL XS736DE | 2011-07-19 | 1,200 | 340 | SL | 5.000000000000 | 240 | 0 | ||
| PROMOTIONAL VIDEO | 2011-08-23 | 2,660 | 709 | SL | 5.000000000000 | 532 | 0 | ||
| PROMOTIONAL VIDEO | 2011-09-06 | 3,525 | 940 | SL | 5.000000000000 | 705 | 0 | ||
| SOFTWARE | 2011-10-18 | 382 | 148 | SL | 3.000000000000 | 127 | 0 | ||
| OVERHEAD PROJECTOR NEC V260 | 2011-11-10 | 417 | 97 | SL | 5.000000000000 | 83 | 0 | ||
| SONY LAPTOP COMPUTER | 2012-01-15 | 2,035 | 407 | SL | 5.000000000000 | 407 | 0 | ||
| IPAD | 2012-07-29 | 842 | 70 | SL | 5.000000000000 | 168 | 0 | ||
| 4 DRAWER METAL FILE CABINET | 2012-09-20 | 184 | 7 | SL | 7.000000000000 | 26 | 0 | ||
| HP PRO LASERJET PRINTER | 2012-12-11 | 192 | 3 | SL | 5.000000000000 | 38 | 0 | ||
| (2) SCHOOL PIPELINE SAFETY VIDEOS | 2013-03-31 | 16,754 | SL | 5.000000000000 | 2,513 | 0 | |||
| TOSHIBA COMPUTER (HODGES) | 2013-11-30 | 230 | SL | 5.000000000000 | 4 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,620 SH. ISHARES TR BARCLAYS BOND | 150,650 | 151,873 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEARCH ENGINE COMPUTER | 1,548 | 1,548 | 0 | |
| VIDEO COMPUTER | 628 | 628 | 0 | |
| KITCHEN/LUNCHROOM TABLE | 243 | 243 | 0 | |
| U.S. & TEXAS FLAGS | 772 | 772 | 0 | |
| 3 AIR FILTERS | 770 | 770 | 0 | |
| P.A. SYSTEM | 603 | 603 | 0 | |
| EXHIBIT DISPLAY BOOTH | 17,182 | 16,348 | 834 | |
| 3 AIR PURIFIER UNITS | 762 | 762 | 0 | |
| FIRE EXTINGUISHER | 242 | 242 | 0 | |
| BROTHER SX4000 TYPEWRITER | 108 | 108 | 0 | |
| INTERIOR DOOR SIGNS | 447 | 447 | 0 | |
| BROTHER PRINTER W/ LEGAL TRAY | 498 | 498 | 0 | |
| 2 DIRECTOR CHAIRS | 322 | 322 | 0 | |
| PICTURES | 527 | 527 | 0 | |
| EPSO POWERLITE PROJECTOR | 2,100 | 2,100 | 0 | |
| PICTURES | 812 | 812 | 0 | |
| 3 DVD PLAYERS | 690 | 690 | 0 | |
| OLYMPUS CAMERA | 649 | 649 | 0 | |
| MICROTEX SCANMAKER | 162 | 162 | 0 | |
| TARGUS CD-RW DISC DRIVE | 271 | 271 | 0 | |
| CONF ROOM TRAINING EQUIPMENT | 2,692 | 2,692 | 0 | |
| SANYO REFRIGERATOR S/N 3620W | 240 | 240 | 0 | |
| DVD PORTABLE 7" LCD | 357 | 357 | 0 | |
| LAPTOP COMPUTER & ACCESSORIES | 2,076 | 2,076 | 0 | |
| DESIGNJET 500PS 24" PLOTTER & STAND | 4,121 | 4,121 | 0 | |
| ISDN ROUTER | 400 | 400 | 0 | |
| ARTIFICIAL TREE | 358 | 358 | 0 | |
| DVD DUPLICATING MACHINE | 920 | 920 | 0 | |
| TABLE | 260 | 260 | 0 | |
| PROJECTOR (FOR TRAINING) | 1,000 | 1,000 | 0 | |
| DELL COMPUTER | 1,432 | 1,432 | 0 | |
| DELL MONITOR | 432 | 432 | 0 | |
| DESKTOP COMPUTER | 1,152 | 1,152 | 0 | |
| DVD PLAYER & BAG | 315 | 315 | 0 | |
| DESKTOP COMPUTER | 1,294 | 1,294 | 0 | |
| COMPUTER SHELF | 350 | 350 | 0 | |
| PORTABLE SOUND SYSTEM | 650 | 650 | 0 | |
| SOFTWARE | 1,039 | 1,039 | 0 | |
| SERVER FIREWALL | 1,450 | 1,450 | 0 | |
| 2 PORTABLE SOUND SYSTEMS W/ STANDS & MICS | 1,789 | 1,789 | 0 | |
| SOFTWARE | 240 | 240 | 0 | |
| PRINTER & FLOPPY DRIVE | 408 | 408 | 0 | |
| SOFTWARE | 566 | 566 | 0 | |
| SOFTWARE | 650 | 650 | 0 | |
| COMPUTER | 325 | 325 | 0 | |
| DDS SIGNS | 500 | 500 | 0 | |
| FRAMED U.S. FLAG | 284 | 284 | 0 | |
| HP PRINTER | 198 | 198 | 0 | |
| LAPTOP COMPUTER | 3,574 | 3,574 | 0 | |
| DOCKING STATION | 451 | 451 | 0 | |
| HP LASERJET PRINTER/SCANNER/FAX/COPIER | 450 | 450 | 0 | |
| SOFTWARE | 585 | 585 | 0 | |
| 2006 GMC TRUCK | 26,467 | 26,467 | 0 | |
| REFRIGERATOR | 1,080 | 1,080 | 0 | |
| 2 FILE CABINETS | 260 | 256 | 4 | |
| PEWTER SCULPTURE | 724 | 696 | 28 | |
| SOFTWARE | 433 | 433 | 0 | |
| LAPTOP COMPUTER | 2,401 | 2,401 | 0 | |
| EPSON POWERLITE PROJECTOR | 704 | 704 | 0 | |
| CAMERA, CHIP & CHARGING STATION | 418 | 418 | 0 | |
| SOFTWARE - ANTIVIRUS | 229 | 229 | 0 | |
| COMPUTER/SERVER | 2,306 | 2,306 | 0 | |
| SERVER HARD DRIVE | 216 | 216 | 0 | |
| DELL PRECISION M4300 LAPTOP | 2,251 | 2,251 | 0 | |
| DOCKING STATION, KEYBOARD, MOUSE | 454 | 454 | 0 | |
| LATERAL FILE | 855 | 712 | 143 | |
| SOFTWARE | 657 | 657 | 0 | |
| 4-DRAWER METAL FILE CABINET | 241 | 170 | 71 | |
| SOFTWARE | 498 | 498 | 0 | |
| SOFTWARE | 314 | 314 | 0 | |
| TOSHIBA LAPTOP | 1,082 | 828 | 254 | |
| TOSHIBA DOCKING STATION | 162 | 123 | 39 | |
| SOFTWARE | 303 | 303 | 0 | |
| SOFTWARE | 216 | 216 | 0 | |
| SERVER HARD DRIVE | 640 | 384 | 256 | |
| APPLE MAC BOOK PRO LAPTOP (D HADDOCK) | 2,328 | 1,398 | 930 | |
| APPLE MAC BOOK LAPTOP (M JOSEPH) | 2,263 | 1,321 | 942 | |
| SOFTWARE | 149 | 141 | 8 | |
| DELL 377 LAPTOP (C GREEN) | 1,052 | 595 | 457 | |
| DELL MONITOR (S MCVEY) | 319 | 171 | 148 | |
| LEXMARK PRINTER MODEL XS736DE | 1,200 | 580 | 620 | |
| PROMOTIONAL VIDEO | 2,660 | 1,241 | 1,419 | |
| PROMOTIONAL VIDEO | 3,525 | 1,645 | 1,880 | |
| SOFTWARE | 382 | 275 | 107 | |
| OVERHEAD PROJECTOR NEC V260 | 417 | 180 | 237 | |
| SONY LAPTOP COMPUTER | 2,035 | 814 | 1,221 | |
| IPAD | 842 | 238 | 604 | |
| 4 DRAWER METAL FILE CABINET | 184 | 33 | 151 | |
| HP PRO LASERJET PRINTER | 192 | 41 | 151 | |
| (2) SCHOOL PIPELINE SAFETY VIDEOS | 16,754 | 2,513 | 14,241 | |
| TOSHIBA COMPUTER (HODGES) | 230 | 4 | 226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,288 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 742 | 742 | 742 |
| DIVIDEND RECEIVABLE | 117 | 80 | 80 |
| PREPAID FEDERAL EXCISE TAX | 17 | 16 | 16 |
| EMPLOYEE DRAW | 1,049 | 1,049 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 1,103 | 0 | 0 | |
| COMPUTER MAINTENANCE | 580 | 0 | 0 | |
| CONSULTING | 2,152 | 0 | 0 | |
| DUES & MEMBERSHIPS | 185 | 0 | 0 | |
| EMPLOYEE MILEAGE REIMBURSEMENT | 315 | 0 | 0 | |
| ENTERTAINMENT, FOOD & BEVERAGE | 2,114 | 0 | 0 | |
| EQUIPMENT LEASE & RENTAL | 4,507 | 0 | 0 | |
| GRATUITIES | 24 | 0 | 0 | |
| INSURANCE - VEHICLE/LIABILITY/WORKERS COMP | 12,139 | 0 | 0 | |
| INTERNET & WEB PAGE | 9,048 | 0 | 0 | |
| INVESTMENT FEES & CHARGES | 563 | 563 | 0 | |
| LINEN & UNIFORMS | 861 | 0 | 0 | |
| MAINTENANCE & BUILDING SUPPLIES | 1,840 | 0 | 0 | |
| MISCELLANEOUS | 136 | 0 | 0 | |
| OFFICE & POSTAGE | 5,368 | 0 | 0 | |
| PF - CHARITABLE ACTIVITIES | 64,217 | 0 | 64,217 | |
| PROGRAM DEVELOPMENT | 1,020 | 0 | 0 | |
| REPAIR & MAINTENANCE | 911 | 0 | 0 | |
| SATELLITE SERVICE | 233 | 0 | 0 | |
| SECURITY | 300 | 0 | 0 | |
| SEMINARS & CONFERENCES | 1,730 | 0 | 0 | |
| TELEPHONE & UTILITIES | 20,152 | 0 | 0 | |
| TRASH DUMPSTER | 1,816 | 0 | 0 | |
| TRAVEL - AIR, CAR RENTAL, TAXI | 7,125 | 0 | 0 | |
| TRAVEL - COMPANY TRUCK GAS | 194 | 0 | 0 | |
| TRAVEL - EMPLOYEE MILEAGE REIMBURSEMENT | 89 | 0 | 0 | |
| TRAVEL - FOOD & BEVERAGE | 1,596 | 0 | 0 | |
| TRAVEL - GRATUITIES | 35 | 0 | 0 | |
| TRAVEL - LODGING | 6,746 | 0 | 0 | |
| TRAVEL - PARKING & TOLLS | 521 | 0 | 0 | |
| VEHICLE GAS & MAINTENANCE | 2,635 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAINING CLASSES | 128,388 | 128,388 | |
| PUBLIC AWARENESS SEMINARS & SCHOOL OUTREACH | 120,989 | 120,989 | |
| DISCOUNTS | 35 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLES | 5,649 | 1,203 |
| ACCRUED PAYROLL TAXES | 2,280 | 1,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - SS/MC | 31,048 | 0 | 0 | |
| TAXES - STATE UNEMPLOYMENT | 1,396 | 0 | 0 | |
| TAXES - PROPERTY | 296 | 0 | 0 |