| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 13,905 | 2,781 | 2,781 | 11,124 |
| Category | Amount |
|---|---|
| TIRES FOR TRACTOR AND NEW WINDOWS ON BUILDING | 3,036 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,802,486 | 5,183,568 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 SH CARRIE BURTON TRUST | 1 | 215,453 |
| CORPORATE STOCKS | 3,957,943 | 14,269,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 500 | 100 | 100 | 400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED PATRONAGE DIVIDEND-FARMERS COOP ASSOCIATION, TALMAGE, KS | 874 | 909 | 909 |
| Description | Amount |
|---|---|
| DISPOSAL OF OLD ASSETS | 961,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL-INSURANCE | 6,069 | 1,214 | 1,214 | 4,855 |
| GENERAL-TRUST EXPENSE | 4,360 | 872 | 872 | 3,488 |
| GENERAL-MISCELLANEOUS | 4,711 | 942 | 942 | 3,768 |
| GENERAL-SUPPLIES | 90 | 18 | 18 | 72 |
| GENERAL-ADMINISTRATION | 1,581 | 316 | 316 | 1,265 |
| HOME AUTOMOBILE | 5,053 | 0 | 5,053 | 0 |
| HOME BUILDING | 11,430 | 0 | 11,430 | 0 |
| HOME EQUIPMENT REPAIR | 3,647 | 0 | 3,647 | 0 |
| HOME PAYROLL TAXES | 29,351 | 0 | 29,351 | 0 |
| HOME FOOD | 62,789 | 0 | 62,789 | 0 |
| HOME INSURANCE | 48,958 | 0 | 48,958 | 0 |
| HOME LAUNDRY | 1,706 | 0 | 1,706 | 0 |
| HOME LICENSES | 240 | 0 | 240 | 0 |
| HOME SALARIES | 316,817 | 0 | 316,817 | 0 |
| HOME SUPPLIES | 16,306 | 0 | 16,306 | 0 |
| HOME UTILITIES | 55,156 | 0 | 55,156 | 0 |
| HOME MISCELLANEOUS | 7,321 | 0 | 7,321 | 0 |
| HOME SEWER PLANT MAINT | 10,663 | 0 | 10,663 | 0 |
| HOME EMPLOYEE BENEFITS | 6,857 | 0 | 6,857 | 0 |
| PARK BUILDING REPAIR | 0 | 0 | 0 | 0 |
| PARK EQUIPMENT REPAIR | 8,932 | 0 | 8,932 | 0 |
| PARK PAYROLL TAXES | 4,064 | 0 | 4,064 | 0 |
| PARK GENERAL | 3,539 | 0 | 3,539 | 0 |
| PARK INSURANCE | 9,779 | 0 | 9,779 | 0 |
| PARK LANDSCAPING | 585 | 0 | 585 | 0 |
| PARK MACHINERY EXPENSE | 3,456 | 0 | 3,456 | 0 |
| PARK MAINTENANCE | 1,019 | 0 | 1,019 | 0 |
| PARK SALARY | 45,342 | 0 | 45,342 | 0 |
| PARK ROADS | 684 | 0 | 684 | 0 |
| PARK TRACTORS | 3,926 | 0 | 3,926 | 0 |
| PARK TRUCKS | 10,931 | 0 | 10,931 | 0 |
| PARK UTILITIES | 18,673 | 0 | 18,673 | 0 |
| PARK SUPPLIES | 2,944 | 0 | 2,944 | 0 |
| PARK REPAIRS & MAINTENANCE EMPLOYEE DWELLINGS | 268 | 0 | 268 | 0 |
| PARK INSURANCE EMPLOYEE DWELLINGS | 1,350 | 0 | 1,350 | 0 |
| PARK INSURANCE BOY SCOUT CAMP | 2,260 | 0 | 2,260 | 0 |
| MARY DELL REPAIRS & MAINTENANCE | 3,864 | 0 | 3,864 | 0 |
| MARY DELL OTHER EXPENSE | 2,322 | 0 | 2,322 | 0 |
| MARY DELL UTILITIES | 5,005 | 0 | 5,005 | 0 |
| MARY DELL SUPPLIES | 342 | 0 | 342 | 0 |
| PARK EMPLOYEE BENEFITS | 1,010 | 0 | 1,010 | 0 |
| HOME EXCESS DEDUCTIONS OVER INCOME | 0 | 0 | -407,153 | 407,153 |
| PARK EXCESS DEDUCTIONS OVER INCOME | 0 | 0 | -120,535 | 120,535 |
| GENERAL-TELEPHONE/INTERNET | 1,935 | 387 | 387 | 1,548 |
| HOME SUBSCRIPTIONS | 920 | 0 | 920 | 0 |
| PARK UTILITIES BOY SCOUT CAMP | 6,709 | 0 | 6,709 | 0 |
| GENERAL - OFFICE EXPENSE | 8,728 | 1,746 | 1,746 | 6,982 |
| GENERAL - DRUG TESTING | 1,016 | 204 | 204 | 812 |
| KINDER MORGAN K-1 LOSS | 30,728 | 30,728 | 0 | 0 |
| GENERAL - HISTORICAL FILES | 3,193 | 638 | 638 | 2,555 |
| ENERGY TRANSFER PARTNERSHIP K-1 LOSS | 5,030 | 5,030 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOME REVENUE | 170,062 | 170,062 | |
| PARK REVENUE | 23,200 | 23,200 | |
| CAMP MARY DELL RESERVATIONS | 16,434 | 16,434 | |
| FUEL TAX REFUND | 200 | 200 | |
| GARNISHMENT FEES | 160 | 160 | |
| PATRONAGE DIVIDEND | 34 | 34 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,300 | 1,300 |
| PAYROLL TAXES PAYABLE | 732 | 956 |
| RETIREMENT PAYABLE | 1,781 | 2,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INVESTMENT INCOME TAX | 12,186 | 0 | 0 | 0 |
| KANSAS FRANCHISE TAX | 40 | 8 | 8 | 32 |
| PAYROLL TAXES | 4,302 | 860 | 860 | 3,442 |
| FOREIGN TAXES | 877 | 877 | 0 | 0 |