| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65000 AT&T INC 5.8% | 64,462 | 75,628 |
| 35000 ANHEUSER-BUSCH 5.375% | 42,100 | 40,408 |
| 55000 BHP BILLITON FIN USA | 58,936 | 56,543 |
| 30000 BANK OF AMERICA 5.75% | 30,971 | 33,838 |
| 40000 BANK OF AMERICAN 5.625% | 41,163 | 46,017 |
| 70000 BK OF AMERICA CO 3.3% | 69,202 | 68,996 |
| 85000 BRANCH BK & TRUST | 85,795 | 85,922 |
| 120000 BERKSHIRE HATHAWA | 122,035 | 121,888 |
| 24000 CVS CARMARK CORP | 27,624 | 27,032 |
| 150000 CVS CAREMARK CORP | 15,110 | 14,488 |
| 70000 CISCO SYSTEMS INC 4.95 | 70,312 | 78,936 |
| 80000 CITIGROUP INC 4.45% | 88,230 | 86,161 |
| 110000 COCA-COLA CO 5.35% | 129,812 | 124,970 |
| 50000 COMCAST CORP 5.70 | 57,046 | 57,601 |
| 60000 COMCAST CORP 2.85% | 59,729 | 59,545 |
| 100000 CONOCOPHILLIPS CDA | 102,916 | 110,800 |
| 30000 DISCOVERY COMM | 30,614 | 29,447 |
| 90000 FORD MTR CR CO | 92,071 | 93,154 |
| 185000 GEN ELEC CAP CORP | 201,842 | 209,426 |
| 105000 HOME DEPOT INC 5.40% | 120,185 | 113,304 |
| 60000 IBM CORP 2.00% | 61,387 | 61,388 |
| 120000 JPMORGAN CHASE & CO | 123,368 | 137,414 |
| 50000 JPMORGAN CHASE & CO | 52,172 | 56,303 |
| 115000 KINDER MORGAN EN | 121,034 | 119,743 |
| 120000 KRAFT FOODS INC 4.125% | 125,549 | 126,188 |
| 60000 OCCIDENTAL PETROLEUM 1.7 | 60,923 | 61,110 |
| 175000 ONTARIO PROV | 192,499 | 196,161 |
| 55000 PACIFIC CORP 2.95% | 57,968 | 55,724 |
| 130000 PFIZER INC NOTES 5.35% | 145,409 | 134,472 |
| 55000 PHILLIPS 66 2.95% | 58,418 | 57,642 |
| 95000 PROVINCE OF QUEBEC 2.75% | 93,043 | 95,946 |
| 135000 ROYAL BANK OF CAD 2.625 | 142,191 | 139,285 |
| 130000 SBC COMMUNICATIONS 5.10 | 129,743 | 131,132 |
| 55000 US BANCORP 1.95% | 55,080 | 55,362 |
| 25000 VERIZON COMM INC 3.65% | 26,282 | 26,737 |
| 35000 VERIZON COMM INC 5.15 | 39,240 | 39,168 |
| 75000 WELLS FARGO CO 3.5% | 80,653 | 77,522 |
| 60000 WELLS FARGO & CO 2.1% | 60,548 | 61,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2550 DELPHI AUTOMOTIVE PLC | 140,028 | 175,287 |
| 2870 COMCAST CORP SPECIAL CL A | 149,837 | 153,057 |
| 1900 GENUINE PARTS CO | 155,953 | 166,820 |
| 2990 HOME DEPOT INC | 239,080 | 242,070 |
| 4530 KOHLS CORP | 230,325 | 238,640 |
| 2790 MCDONALDS CORP | 264,393 | 281,065 |
| 5170 TJX COMPANIES INC | 263,527 | 274,786 |
| 5000 TIME WARNER INC | 320,553 | 351,250 |
| 4620 CVS CORP | 294,923 | 348,209 |
| 2650 COLGATE PALMOLIVE CO | 82,672 | 180,677 |
| 3020 PEPSICO INCORPORATED | 245,172 | 269,807 |
| 1440 SMUCKER J M CO NEW | 141,067 | 153,461 |
| 3100 CAMERON INTERNATIONAL COR | 186,936 | 209,901 |
| 3140 DEVON ENERGY CORPORATION | 187,838 | 249,316 |
| 3670 EXXON MOBIL CORP | 214,859 | 369,496 |
| 4050 NATIONAL-OILWELL INC | 298,477 | 333,518 |
| 2680 OCCIDENTAL PETROLEUM CO | 236,611 | 275,048 |
| 2570 AMERICAN EXPRESS CO | 108,857 | 243,816 |
| 4930 AMERICAN INTL GROUP INC | 237,206 | 269,079 |
| 2180 AMERIPRISE FINANCIAL INC | 223,720 | 261,600 |
| 1420 BLACKROCK INC CL A | 422,278 | 453,832 |
| 5990 CIT GROUP INC COM NEW | 285,754 | 274,102 |
| 4490 CME GROUP INC | 340,063 | 318,566 |
| 5000 CITIGROUP INC | 241,681 | 235,500 |
| 5210 FIDELITY NATL INFORMATION | 253,723 | 285,195 |
| 6100 MARSH & MCLENNAN CORP | 282,685 | 316,102 |
| 4390 METLIFE INC | 232,335 | 243,908 |
| 7150 MORGAN STANLEY | 224,654 | 231,160 |
| 3790 NORTHERN TRUST CORP | 230,850 | 243,356 |
| 1490 VISA INC - CL A | 329,227 | 313,958 |
| 6680 ABBOTT LABS CO | 189,274 | 273,212 |
| 4880 ABBVIE INC | 235,868 | 275,427 |
| 3650 AETNA U S HEALTHCARE INC | 229,958 | 295,759 |
| 6120 AGILENT TECHNOLOGIES INC | 305,310 | 351,533 |
| 2350 AMERISOURCEBERGEN CORP | 161,316 | 170,751 |
| 2080 DAVITA HEALTH CARE PARTNE | 135,009 | 150,426 |
| 4090 UNITEDHEALTH GROUP INC | 286,107 | 334,358 |
| 3810 INGERSOLL-RAND PLC | 203,462 | 238,163 |
| 3720 BOEING CO | 392,597 | 473,296 |
| 4710 DANAHER CORP SHS BEN | 248,169 | 370,818 |
| 2410 ROCKWELL COLLINS INC | 183,245 | 188,317 |
| 1970 UNITED TECHNOLOGIES | 212,672 | 227,437 |
| 4230 SEAGATE TECHNOLOGY PLC | 207,419 | 240,349 |
| 2420 CHECK POINT SOFTWARE TECH | 128,736 | 162,213 |
| 6440 APPLE COMPUTER INC | 365,415 | 598,469 |
| 12870 APPLIED MATERIALS | 225,534 | 290,219 |
| 3880 CITRIX SYS INC | 216,251 | 242,694 |
| 13270 MICROSOFT CORPORATION | 384,077 | 553,359 |
| 9840 ORACLE CORPORATION | 302,941 | 398,815 |
| 7090 TEXAS INSTRUMENTS | 295,851 | 338,831 |
| 3940 E I DUPONT DE NEMOURS | 242,707 | 257,834 |
| 550 ECOLAB INC | 26,249 | 61,237 |
| 5150 INTERNATIONAL PAPER CO | 244,603 | 259,921 |
| 2480 PRAXAIR INCORPORATED COMM | 307,055 | 329,443 |
| 7480 CENTURYLINK INC COM | 234,509 | 270,776 |
| 4880 NORTHEAST UTILITIES CORP | 212,342 | 230,678 |
| 5690 WISCONSIN ENERGY CORP | 240,709 | 266,975 |
| 75 AMOSKEAG INDUSTRIES INC | 7,500 | 36,566 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT & US TREAS INFL INDEX ADJUSTMENT | 409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 918 | 918 | 0 | |
| FEDERAL TAXES PYMT - PRIOR YR | 9,651 | 0 | 0 | |
| FEDERAL TAXES PYMT - ESTIMATE | 17,220 | 0 | 0 |