| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,950 | 1,950 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-13 | 7,801 | 7,521 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-01-24 | 1,620 | 1,620 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2011-06-02 | 589,000 | 33,912 | SL | 27.500000000000 | 21,418 | 21,418 | ||
| LAND | 2011-06-02 | 186,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2013-11-13 | 74,503 | SL | 27.500000000000 | 452 | 452 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 7,801 | 7,521 | 280 | |
| FURNITURE | 1,620 | 1,620 | 0 | |
| BUILDING | 589,000 | 55,330 | 533,670 | |
| LAND | 186,000 | 0 | 186,000 | |
| LEASEHOLD IMPROVEMENTS | 74,503 | 452 | 74,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROPERTY TAX ESCROW | 6,130 | 8,168 | 8,168 |
| PREPAID EXPENSE | 4,404 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIENT ENTERTAINMENT | 2,634 | 2,634 | 0 | |
| BANK FEES | 25 | 25 | 0 | |
| COPY & REPRODUCTION | 142 | 142 | 0 | |
| INSURANCE | 1,238 | 1,238 | 0 | |
| REPAIRS & MAINTENANCE | 3,779 | 3,779 | 0 | |
| UTILITIES | 11,932 | 11,932 | 0 | |
| SECURITY SYSTEM | 5,576 | 5,576 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 7,871 | 7,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 20,737 | 20,737 | 0 |