| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,700 | 16,700 |
| Person Name | Explanation |
|---|---|
| RHODA COHEN-TRUSTEE | |
| MARK COHEN ESQ-TRUSTEE | |
| MCHENRY HAMILTON CPA-TRUSTEE | |
| ALICE KNAPP-TRUSTEE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER ENHANCEMENTS & SOFTWARE | 2004-03-05 | 1,440 | 1,440 | S/L | 5.0000 | ||||
| 2002 LINCOLN TOWN CAR | 2006-04-18 | 18,000 | 17,710 | 200DB | 5.0000 | 290 | |||
| COMPUTER | 2009-03-25 | 1,678 | 1,533 | 200DB | 5.0000 | 97 | |||
| COMPUTER | 2009-07-16 | 1,676 | 1,531 | 200DB | 5.0000 | 96 | |||
| COMPUTER | 2009-12-28 | 1,861 | 1,700 | 200DB | 5.0000 | 107 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM FEDERAL ADM | 2013-03 | PURCHASE | 2013-03 | 100,000 | 100,000 | |||||
| SHORT-TERM FEDERAL ADM | 2013-03 | PURCHASE | 2013-06 | 500,000 | 505,149 | -5,149 | ||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-03 | PURCHASE | 2013-03 | 19 | 19 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2011-09 | PURCHASE | 2013-03 | 2,000,000 | 2,000,000 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-04 | PURCHASE | 2013-03 | 18 | 18 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-05 | PURCHASE | 2013-03 | 19 | 19 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-06 | PURCHASE | 2013-03 | 18 | 18 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-07 | PURCHASE | 2013-03 | 19 | 19 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-08 | PURCHASE | 2013-03 | 19 | 19 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-09 | PURCHASE | 2013-03 | 18 | 18 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-10 | PURCHASE | 2013-03 | 18 | 18 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-11 | PURCHASE | 2013-03 | 16 | 16 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-12 | PURCHASE | 2013-03 | 17 | 17 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2013-01 | PURCHASE | 2013-03 | 17 | 17 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2013-03 | PURCHASE | 2013-03 | 15 | 15 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2011-09 | PURCHASE | 2013-03 | 5 | 5 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2011-10 | PURCHASE | 2013-03 | 20 | 20 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2011-11 | PURCHASE | 2013-03 | 20 | 20 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2011-12 | PURCHASE | 2013-03 | 19 | 19 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-01 | PURCHASE | 2013-03 | 19 | 19 | |||||
| MSILF TREASURY SECURITIES INSTRUMENT | 2012-02 | PURCHASE | 2013-03 | 17 | 17 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK INFLAT PROT BOND C | 111,577 | 117,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCATEL LUCENT | 6,929 | 1,782 |
| ASCENT CAPITAL GRP INC | 1,284 | |
| AT&T | 25,951 | 36,474 |
| BERKSHIRE HATHAWAY INC CLASS B | 34,095 | 88,920 |
| BERSHIRE HATHAWAY INC CLASS A | 138,375 | 177,900 |
| CISCO SYS INC | 27,675 | 11,468 |
| COCA-COLA CO | 75,786 | 127,477 |
| DISCOVERY COMMUNICATIONS INC COM A | 14,106 | |
| DISCOVERY COMMUNICATIONS INC COM C | 13,082 | |
| EXXON MOBIL | 106,642 | 268,569 |
| FRONTIER COMMUNICATIONS CORP | 1,920 | 613 |
| GENERAL ELECTRIC | 171,154 | 160,755 |
| HOME DEPOT | 79,635 | 126,080 |
| INTEL CORP | 150,676 | 74,770 |
| JOHNSON & JOHNSON | 61,169 | 149,830 |
| ELI LILLY & CO | 23,157 | 26,226 |
| MERCK & CO INC | 89,985 | 72,174 |
| MICROSOFT CORP | 96,599 | 76,406 |
| MOTOROLA SOLUTIONS INC | 70,579 | 26,342 |
| NOKIA CORP SPONSORED ADR | 51,779 | 8,110 |
| NOVARTIS AG ADR | 11,326 | 16,550 |
| PEPSICO | 59,147 | 127,025 |
| PFIZER INC | 122,052 | 165,758 |
| PROCTER & GAMBLE CO | 59,778 | 121,676 |
| SCHLUMBERGER LTD | 11,129 | 36,318 |
| STRYKER CORP | 11,722 | 15,199 |
| TEXAS INSTRUMENTS INC | 47,662 | 35,856 |
| VERIZON COMMUNICATIONS | 29,578 | 25,320 |
| VIACOM INC CL B | 57,749 | 44,366 |
| WAL-MART STORES | 38,360 | 56,132 |
| XL CAPITAL LTD-CL A | 20,283 | 11,144 |
| ZIMMER HLDGSI INC | 11,964 | 18,777 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER ENHANCEMENTS & SOFTWARE | 24,655 | 24,504 | 151 | |
| 2002 LINCOLN TOWN CAR | 5,000 | |||
| COMPUTER | 100 | |||
| COMPUTER | 100 | |||
| COMPUTER | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE EXPENSE | 9,930 | 993 | ||
| INSURANCE - COMMERCIAL PACKAG | 4,950 | 4,950 | ||
| BANK FEES | 397 | 40 | ||
| INDEPENDENT CONTRACTOR | 11,435 | 1,144 | ||
| COURIER SERVICE | 875 | 88 | ||
| OFFICE SUPPLIES | 125 | 13 | ||
| DUES & SUBSCRIPTIONS | 978 | 98 | ||
| REPAIRS & MAINTENANCE | 516 | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-DELAWARE FRANCHISE TAX & O | 275 | |||
| TAXES-STATE | 250 |