| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,809 | 2,000 | 0 | 4,809 |
| Contractor | Explanation |
|---|---|
| Stifel Nicolaus | |
| Wells Fargo |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer equipment | 2010-09-02 | 1,746 | 1,243 | 54 | 20.00 % | 349 | |||
| Desk | 2011-02-21 | 2,100 | 814 | 58 | 14.29 % | 300 | |||
| Chair | 2011-04-18 | 475 | 184 | 58 | 14.29 % | 68 | |||
| New computer | 2012-08-01 | 825 | 118 | 58 | 14.29 % | 118 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,996 | 4,044 | 1,952 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 272 | 272 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent Deposit | 1,300 | 1,300 | 1,300 |
| Description | Amount |
|---|---|
| Tax basis revisions to marketable securities | 21,273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bad debt - uncollectible note receivable | 10,276 | 10,276 | ||
| Dues | 1,440 | 365 | 1,075 | |
| Insurance expense | 2,118 | 500 | 1,618 | |
| Investment Fees | 156,456 | 156,456 | ||
| Miscellaneous expense | 166 | 166 | ||
| Office Expense | 1,197 | 218 | 979 | |
| Postage | 486 | 148 | 338 | |
| Scholarship Selection Committee | 450 | 450 | ||
| Software Expense | 5,081 | 4,786 | 295 | |
| Telephone | 2,220 | 593 | 1,627 | |
| Workers Comp Insurance | 643 | 136 | 507 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 123,963 | 123,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes Paid | 36,702 | 36,702 | ||
| Foreign Taxes Paid | 6,409 | 6,409 |