| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING/ADMIN FEES | 4,849 | 161 | 4,688 | |
| ACCOUNTING FEES | 5,091 | 3,818 | 1,273 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1994-11-01 | 2,300 | 2,300 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1994-11-03 | 1,752 | 1,752 | SL | 10.000000000000 | 0 | 0 | ||
| PICTURES FOR OFFICE | 1994-11-29 | 94 | 94 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1994-12-09 | 261 | 261 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE TELEPHONE INSTALLATION | 1994-12-21 | 459 | 459 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE DECORATING SUPPLIES | 1994-12-30 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | ||
| FURNISHINGS | 1995-06-01 | 9,761 | 9,761 | SL | 10.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-06-01 | 12,077 | 12,077 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE | 1995-06-01 | 5,954 | 5,954 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTERS | 1996-09-30 | 9,020 | 9,020 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1996-11-07 | 966 | 966 | SL | 10.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1997-06-30 | 9,738 | 9,738 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1997-06-30 | 2,676 | 2,676 | SL | 10.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-06-30 | 1,216 | 1,216 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1998-06-30 | 5,934 | 5,934 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-03-31 | 1,635 | 1,635 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-09-30 | 2,693 | 2,693 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2000-01-25 | 8,985 | 8,985 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2000-10-18 | 25,032 | 25,032 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2000-12-18 | 14,845 | 14,845 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-12-31 | 3,370 | 3,370 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2002-07-31 | 25,247 | 25,247 | SL | 10.000000000000 | 0 | 0 | ||
| LAB EQUIPMENT | 2002-04-15 | 2,153 | 2,150 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-01-31 | 1,938 | 1,730 | SL | 10.000000000000 | 194 | 0 | ||
| COMPUTER | 2004-11-30 | 2,693 | 2,174 | SL | 10.000000000000 | 269 | 0 | ||
| COMPUTER | 2004-05-18 | 2,199 | 1,888 | SL | 10.000000000000 | 220 | 0 | ||
| COMPUTER | 2005-09-30 | 2,341 | 1,697 | SL | 10.000000000000 | 234 | 0 | ||
| PROJECTOR | 2006-10-25 | 1,401 | 863 | SL | 10.000000000000 | 140 | 0 | ||
| OFFICE FURNITURE | 2008-01-01 | 5,998 | 3,000 | SL | 10.000000000000 | 600 | 0 | ||
| LAB BENCHES AND CABINETS | 2008-01-01 | 24,689 | 10,285 | SL | 12.000000000000 | 2,057 | 0 | ||
| BUILDING | 2008-01-01 | 817,501 | 102,190 | SL | 40.000000000000 | 20,438 | 0 | ||
| LAND | 2008-01-01 | 272,500 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2008-01-01 | 59,809 | 7,475 | SL | 40.000000000000 | 1,495 | 0 | ||
| ROOF | 2008-01-01 | 28,972 | 3,620 | SL | 40.000000000000 | 724 | 0 | ||
| LAB BENCHES AND CABINETS | 2008-01-01 | 27,750 | 11,565 | SL | 12.000000000000 | 2,313 | 0 | ||
| STAIRS | 2008-01-01 | 3,717 | 465 | SL | 40.000000000000 | 93 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-01-01 | 34,685 | 4,335 | SL | 40.000000000000 | 867 | 0 | ||
| LAB EQUIPMENT -BIOPHOTOMETER | 2008-02-15 | 4,294 | 2,110 | SL | 10.000000000000 | 429 | 0 | ||
| GLASS TABLETOP | 2008-02-15 | 566 | 280 | SL | 10.000000000000 | 57 | 0 | ||
| LAB EQUIPMENT | 2008-02-06 | 3,680 | 1,809 | SL | 10.000000000000 | 368 | 0 | ||
| COMPUTER | 2008-04-30 | 1,931 | 901 | SL | 10.000000000000 | 193 | 0 | ||
| COMPUTER | 2008-12-30 | 2,178 | 872 | SL | 10.000000000000 | 218 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-02-09 | 78,250 | 9,617 | SL | 40.000000000000 | 1,956 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-02-09 | 3,468 | 427 | SL | 40.000000000000 | 87 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-06-20 | 17,473 | 1,966 | SL | 40.000000000000 | 437 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-04-01 | 19,354 | 2,299 | SL | 40.000000000000 | 484 | 0 | ||
| COMPUTER | 2013-06-19 | 1,661 | SL | 10.000000000000 | 83 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 5,075,457 | 4,988,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN CUST | 1,097,567 | 1,182,373 |
| BLACKROCK GLOBAL GROWTH | 686,877 | 1,119,794 |
| NEW PERSPECTIVE FUND | 358,483 | 573,203 |
| TEMPLETON CHINA WORLD FUND | 0 | 0 |
| AMERICAN WASHINGTON MUT INVESTORS FUND | 450,018 | 698,857 |
| FIDELITY ADVISOR STRATEGIC | 650,010 | 750,377 |
| SUNAMERICA FOCUSED DIV STRATEGY FUND | 825,022 | 927,832 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 2,300 | 2,300 | 0 | |
| OFFICE FURNITURE | 1,752 | 1,752 | 0 | |
| PICTURES FOR OFFICE | 94 | 94 | 0 | |
| OFFICE EQUIPMENT | 261 | 261 | 0 | |
| OFFICE TELEPHONE INSTALLATION | 459 | 459 | 0 | |
| OFFICE DECORATING SUPPLIES | 150 | 150 | 0 | |
| FURNISHINGS | 9,761 | 9,761 | 0 | |
| EQUIPMENT | 12,077 | 12,077 | 0 | |
| FURNITURE | 5,954 | 5,954 | 0 | |
| COMPUTERS | 9,020 | 9,020 | 0 | |
| OFFICE FURNITURE | 966 | 966 | 0 | |
| EQUIPMENT | 9,738 | 9,738 | 0 | |
| OFFICE FURNITURE | 2,676 | 2,676 | 0 | |
| EQUIPMENT | 1,216 | 1,216 | 0 | |
| OFFICE FURNITURE | 5,934 | 5,934 | 0 | |
| COMPUTER | 1,635 | 1,635 | 0 | |
| COMPUTER | 2,693 | 2,693 | 0 | |
| LAB EQUIPMENT | 8,985 | 8,985 | 0 | |
| LAB EQUIPMENT | 25,032 | 25,032 | 0 | |
| LAB EQUIPMENT | 14,845 | 14,845 | 0 | |
| COMPUTER EQUIPMENT | 3,370 | 3,370 | 0 | |
| LAB EQUIPMENT | 25,247 | 25,247 | 0 | |
| LAB EQUIPMENT | 2,153 | 2,150 | 3 | |
| COMPUTER | 1,938 | 1,924 | 14 | |
| COMPUTER | 2,693 | 2,443 | 250 | |
| COMPUTER | 2,199 | 2,108 | 91 | |
| COMPUTER | 2,341 | 1,931 | 410 | |
| PROJECTOR | 1,401 | 1,003 | 398 | |
| OFFICE FURNITURE | 5,998 | 3,600 | 2,398 | |
| LAB BENCHES AND CABINETS | 24,689 | 12,342 | 12,347 | |
| BUILDING | 817,501 | 122,628 | 694,873 | |
| LAND | 272,500 | 0 | 272,500 | |
| LEASEHOLD IMPROVEMENTS | 59,809 | 8,970 | 50,839 | |
| ROOF | 28,972 | 4,344 | 24,628 | |
| LAB BENCHES AND CABINETS | 27,750 | 13,878 | 13,872 | |
| STAIRS | 3,717 | 558 | 3,159 | |
| LEASEHOLD IMPROVEMENTS | 34,685 | 5,202 | 29,483 | |
| LAB EQUIPMENT -BIOPHOTOMETER | 4,294 | 2,539 | 1,755 | |
| GLASS TABLETOP | 566 | 337 | 229 | |
| LAB EQUIPMENT | 3,680 | 2,177 | 1,503 | |
| COMPUTER | 1,931 | 1,094 | 837 | |
| COMPUTER | 2,178 | 1,090 | 1,088 | |
| LEASEHOLD IMPROVEMENTS | 78,250 | 11,573 | 66,677 | |
| LEASEHOLD IMPROVEMENTS | 3,468 | 514 | 2,954 | |
| LEASEHOLD IMPROVEMENTS | 17,473 | 2,403 | 15,070 | |
| LEASEHOLD IMPROVEMENTS | 19,354 | 2,783 | 16,571 | |
| COMPUTER | 1,661 | 83 | 1,578 |
| Item No. | 1 |
|---|---|
| Lender's Name | MERRILL LYNCH |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 1009036 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS & ART OBJECTS | 98,732 | 98,732 | 98,732 |
| UNREALIZED COST BASIS | 1,157 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,818 | 0 | 11,818 | |
| DUES | 2,499 | 0 | 2,499 | |
| STUDY COSTS - IRB RESEARCH | 30,773 | 0 | 30,773 | |
| BANK CHARGES | 339 | 339 | 0 | |
| ACCRUED INTEREST PAID | 22,563 | 22,563 | 0 | |
| AMORTIZATION/ACCRETION | 3,744 | 3,744 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES AND LICENSES | 1,569 | 0 | 1,569 | |
| PROPERTY TAX | 14,706 | 0 | 14,706 | |
| FEDERAL TAXES | 6,000 | 0 | 0 | |
| PAYROLL TAX | 30,682 | 1,017 | 29,665 |