| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Smith & Rives PC | 975 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Bldg & Classrooms | 2001-06-01 | 150,000 | 46,152 | SL | 39.000000000000 | 3,846 | 3,846 | 3,846 | |
| Security Set Up | 2005-03-05 | 3,612 | 3,612 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Bar Code Software | 2005-10-05 | 1,405 | 1,405 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Classroom | 2007-01-01 | 26,300 | 4,017 | SL | 39.000000000000 | 674 | 674 | 674 | |
| Computer Setup | 2010-05-31 | 2,430 | 1,730 | 200DB | 5.000000000000 | 280 | 486 | 486 | |
| Carpet & Floor Renovation | 2010-05-31 | 4,469 | 3,182 | 200DB | 5.000000000000 | 515 | 894 | 894 | |
| Computer Equipment | 2012-06-15 | 300 | 60 | 200DB | 5.000000000000 | 96 | 0 | 60 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Commercial Bldg & Classrooms | 150,000 | 49,998 | 100,002 | 100,002 |
| Security Set Up | 3,612 | 3,612 | 0 | 0 |
| Bar Code Software | 1,405 | 1,405 | 0 | 0 |
| Classroom | 26,300 | 4,691 | 21,609 | 21,609 |
| Computer Setup | 2,430 | 2,010 | 420 | 420 |
| Carpet & Floor Renovation | 4,469 | 3,697 | 772 | 772 |
| Computer Equipment | 300 | 156 | 144 | 144 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 98 | 0 | 0 | 0 |
| Computer and Office Supplies | 24,999 | 0 | 0 | 0 |
| Broadband DSL Fees | 900 | 0 | 0 | 0 |
| Postage | 96 | 0 | 0 | 0 |
| Software Annual Renewals | 459 | 0 | 0 | 0 |
| Communications | 651 | 0 | 0 | 0 |
| Advertising | 355 | 0 | 0 | 0 |
| Building Repairs | 1,243 | 0 | 0 | 0 |
| Insurance/Bonds | 51 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fraud Protection | 200 | 0 | 0 | 0 |
| Legal & Notary & Newspaper Notice | 30 | 0 | 0 | 0 |