| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,279 | 0 | 11,279 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-05-27 | 2,045 | 1,692 | 200DB | 5.000000000000 | 236 | 0 | ||
| COMPUTER | 2010-07-12 | 1,689 | 1,202 | 200DB | 5.000000000000 | 195 | 0 | ||
| GRANT SOFTWARE | 2011-07-11 | 5,920 | 4,604 | 200DB | 3.000000000000 | 877 | 0 | ||
| LAPTOP | 2011-06-22 | 3,877 | 2,016 | 200DB | 5.000000000000 | 744 | 0 | ||
| COMPUTER | 2012-04-17 | 3,610 | 722 | 200DB | 5.000000000000 | 1,155 | 0 | ||
| LAND | 2010-03-02 | 5,441,600 | L | 0 | 0 | ||||
| PC LAPTOPS | 2014-02-26 | 3,208 | 200DB | 5.000000000000 | 160 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO 6% NOTES | 15,000 | 15,000 |
| ISHARES HIGH YIELD CORPORATE BOND FUND | 73,150 | 77,312 |
| IVY HIGH INCOME | 30,131 | 30,769 |
| INVESCO CORP BOND | 132,065 | 143,216 |
| VAPORSENS, INC | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA - MERRILL LYNCH 4448 | 385,959 | 437,575 |
| COCA COLA - MERRILL LYNCH 7999 | 208,886 | 328,383 |
| ONEOK INC. | 7,211 | 36,096 |
| NATIONAL GRID PLC | 4,904 | 9,024 |
| AMN ELEC POWER | 7,008 | 12,639 |
| VERIZON COMMUNICATIONS COM | 63,574 | 100,438 |
| SPECTRA ENERGY CORP | 23,660 | 42,813 |
| LINEAR TECHNOLOGY CORP | 11,590 | 20,091 |
| EXXON MOBILE CORP | 38,932 | 54,134 |
| FORD STEPS ISSUER BAC | 55,000 | 51,095 |
| ABBVIE INC | 29,998 | 54,924 |
| JP MORGAN CHASE CO | 22,762 | 36,796 |
| MCDONALDS CORP | 17,912 | 19,639 |
| PFIZER CORP | 20,625 | 26,775 |
| BAXTER INTERNATIONAL | 15,031 | 14,819 |
| CATERPILLAR INC DEL | 17,436 | 19,996 |
| ELI LILLY & COMPANY | 15,166 | 17,978 |
| GM STEPS ISSUER DB | 25,000 | 23,600 |
| INTEL CORP | 11,169 | 13,148 |
| ONE GAS INC SHARES | 1,005 | 5,427 |
| PENNYMAC MTG INVT TR | 6,255 | 6,657 |
| SANCHEZ ENERGY CORP COM | 5,970 | 5,926 |
| VALERO ENERGY COP | 27,547 | 26,550 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,441,600 | 0 | 5,441,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRANSFER PARTNERS LP | AT COST | 67,523 | 152,504 |
| HSAX PARTNERS, LP | AT COST | 130,422 | 130,422 |
| WILLIAMS PARTNERS LP | AT COST | 20,348 | 20,376 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,045 | 1,928 | 117 | |
| COMPUTER | 1,689 | 1,397 | 292 | |
| GRANT SOFTWARE | 5,920 | 5,481 | 439 | |
| LAPTOP | 3,877 | 2,760 | 1,117 | |
| COMPUTER | 3,610 | 1,877 | 1,733 | |
| PC LAPTOPS | 3,208 | 160 | 3,048 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER/BANK CHARGES | 304 | 216 | 88 | |
| AUTO MILEAGE REIMBURSEMENTS | 575 | 455 | 120 | |
| DUES & SUBSCRIPTIONS | 4,731 | 0 | 4,731 | |
| INSURANCE | 750 | 0 | 750 | |
| OTHER EXPENSES | 341 | 133 | 208 | |
| PENALTIES | 10 | 1 | 9 | |
| EDUCATION | 725 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM INVESTMENT IN PARTNERSHIP | 12,946 | 12,946 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 1,728 | 2,768 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BEN CHAD LLC | NONE | 73,833 | 0 | 2010-04 | 2013-03 | MONTHLY | 850.0000000000 % | TRUST DEED | FUND C&B MADDOX FAMOUS CHICKEN | 0 | |
| BEN CHAD LLC-BALLOON NOTE | NONE | 150,000 | 0 | 2013-02 | 2018-02 | DEMAND NOTE DUE 5-1-14 | 500.0000000000 % | TRUST DEED EXECUTED 4-14-09 | FUND C&B MADDOX FAMOUS CHICKEN | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RUSSLER FLATS |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,105 | 342 | 4,763 | |
| EXCISE TAX ON INVESTMENT INCOME | 5,996 | 402 | 5,594 |