| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT/990PF | 12,500 | 12,500 | 12,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 LATERAL FILE CABINETS | 2007-06-01 | 1,043 | 884 | 92 | 7.0000 | 45 | |||
| HOUSE | 2007-01-10 | 68,050 | 10,397 | 91 | 39.0000 | 1,745 | |||
| ROOF-HOUSE | 2008-02-05 | 3,959 | 1,492 | 93 | 15.0000 | 247 | |||
| NEC IT 2530D COPY MACHINE | 2009-01-28 | 5,556 | 5,076 | 92 | 5.0000 | 192 | |||
| TRANE HEAT- A/C UNIT | 2009-06-25 | 6,587 | 6,018 | 92 | 5.0000 | 228 | |||
| CAMERA | 2010-03-07 | 143 | 112 | 92 | 7.0000 | 9 | |||
| HP COLOR LASERJET | 2010-04-27 | 700 | 599 | 92 | 5.0000 | 40 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO 1221-2201 | 4,716,596 | 4,816,598 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO 8418-7783 | 1,993,947 | 2,613,341 |
| WELLS FARGO 8418-7826 | 3,285,414 | 4,179,769 |
| WELLS FARGO 8418-7851 | 1,855,852 | 3,116,577 |
| RICE BELT STOCK | 9,750 | 9,053 |
| WELLS FARGO 4510-5731 | 2,422,457 | 4,064,694 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,156,745 | 1,156,745 | 985,290 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERALS 35 ACRES MATAGORDA | AT COST | 38 | 210,700 |
| ORRI CALDWELL CO, TX. | AT COST | 6 | 1 |
| 1/32 NPRI (PIERCE) 225.65 AC | AT COST | 2 | 5,490 |
| 1/32 NPRI (HEFFELFINGER) 160 AC | AT COST | 6 | 50 |
| 1/64 NPRI 502.32 AC | AT COST | 3,787 | 30,090 |
| 1% ORRI LIBERTY CO. | AT COST | 7,186 | 12,879 |
| WELLS FARGO FUNDS 8870-6993 | AT COST | 1,365,868 | 1,751,842 |
| PIA | AT COST | 14 | 14 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,970 | 3,633 | 337 | |
| Machinery and Equipment | 16,673 | 15,964 | 709 | 337 |
| Buildings | 72,009 | 13,879 | 58,130 | 709 |
| Improvements | 72,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 7,003 | 7,003 | 7,003 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET EXPENSE | 475 | 475 | 475 | |
| COMPUTER/INTERNET EXPENSE | 4,010 | 1,003 | 1,003 | 3,007 |
| DUES/MEMBERSHIPS | 2,950 | 738 | 738 | 2,212 |
| INSURANCE | 4,033 | 1,008 | 1,008 | 3,025 |
| MISCELLANEOUS | 4,997 | 1,249 | 1,249 | 3,748 |
| OFFICE CLEANING/MAINTENANCE | 5,188 | 1,297 | 1,297 | 3,891 |
| OFFICE EXPENSE | 1,060 | 265 | 265 | 795 |
| OTHER ROYALTY EXPENSES | 1,980 | 1,980 | 1,980 | |
| POSTAGE | 1,088 | 273 | 273 | 815 |
| PROMOTION | 11,278 | 11,278 | ||
| SACHSE EXPENSES | 13,828 | 13,828 | 13,828 | |
| SUPPLIES | 1,764 | 441 | 441 | 1,323 |
| TELEPHONE | 2,958 | 740 | 740 | 2,218 |
| UTILITIES | 3,893 | 973 | 973 | 2,920 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENTS | 7,148 | ||
| MISCELLANEOUS | 4,614 | 4,614 | |
| PCMC LOAN INTEREST | 4,666 | 4,666 | |
| ROYALTIES | 215,009 | 215,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES | 41 | 301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 120,454 | 120,454 | 120,454 | 0 |
| OTHER PROFESSIONAL FEES | 800 | 800 | 800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 15,301 | |||
| FOREIGN TAXES ON DIVIDENDS | 16,657 | 16,657 | 16,657 | |
| PROPERTY TAXES | 14,695 | 14,584 | 14,584 | 111 |
| ROYALTY PRODUCTION/SEVERANCE TAX | 5,350 | 5,350 | 5,350 |