| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 410 |
| Person Name | Explanation |
|---|---|
| MARY PAUTZ |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALLEGION PLC ORD-CASH IN LIEU | 2008-12 | PURCHASE | 2013-12 | 41 | 41 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166 SHS DUKE ENERGY | 3,632 | 3,796 |
| 400 SHS DUKE REALTY | 9,304 | 6,016 |
| 200 SHS PUBLIC STORAGE | 6,313 | 30,104 |
| 80 SHS ROBOTIC VISIONS | 7,925 | |
| 450 SHS CELGENE | 5,125 | 152,073 |
| 566 SHS MGE ENERGY, INC. | 12,397 | 32,664 |
| 300 SHS WABCO | 28,023 | |
| 207 SHS INGERSOL RAND | 12,751 | |
| 83 SHS SPECTRA | 2,956 | |
| 68 SHS ALLEGION | 3,005 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PIANO | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRIEF BOOKS & CD'S | 1,076 | 1,076 | |
| CHILDREN'S BOOKS | 1,922 | 1,922 | |
| INSTRUMENTS | 111 | 111 | |
| CHAIRS, GLASSES & DISHES | 205 | 205 | |
| DIGITAL CAMERA | 479 | 479 | |
| HUMIDIFIER | 148 | 148 | |
| PORTABLE PA SERVICE | 371 | 371 | |
| PUNCH BOWL | 27 | 27 | |
| PRINTERS | |||
| NEW DVD'S | 210 | 210 | |
| NEW MAC COMPUTER | 1,592 | 1,592 | |
| NEW BOOKS | 135 | 135 | |
| NEW DVD'S | 78 | 78 | |
| CHILDREN'S BOOKS | 1,000 | 1,000 | |
| CASSETTE TAPES | 50 | 50 | |
| NEW CD'S DVD'S | 309 | 309 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EVENT EXPENSES | 2,331 | |||
| SUPPLIES | 454 | |||
| BOOKS, DVD'S, CD'S | 472 | |||
| CLEANING | 80 | |||
| INSURANCE - PIANO | 844 | |||
| PIANO TUNING | 116 | |||
| TAXES | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 563 | 563 | |
| INTEREST INCOME - IRS | 3 | 3 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
25,000 |