| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,765 | 8,765 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,795,789 | 1,795,789 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 9,908,924 | 9,908,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMS FINANCIAL XVIII LLC | FMV | 83 | 83 |
| SMS FINANCIAL XXIII LLC | FMV | 4,113 | 4,113 |
| SMS FINANCIAL XXII LLC | FMV | 455 | 455 |
| SMS FINANCIAL XIX LLC | FMV | 273 | 273 |
| SMS FINANCIAL XXIV LLC | FMV | 563 | 563 |
| SMS FINANCIAL XXV LLC | FMV | 135 | 135 |
| HZAZ FUNDING, LLC | FMV | 157,624 | 157,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,920 | 2,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY BUSINESS INCOME | 15,453 | 15,453 | 15,453 |
| K-1 NET RENTAL INCOME | 785 | 785 | 785 |
| INTEREST ON LOANS RECEIVABLE | 1,843 | 1,843 | 1,843 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,370,641 |
| LOAN RECEIVABLE BALANCE ADJUSTMENT | 85,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 141,349 | 141,349 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,113 | 0 | 0 | |
| FOREIGN TAXES | 4,243 | 4,243 | 0 |