| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,462 | 0 | 1,462 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR HIGH YIELD BOND - INST | 12,020 | 11,638 |
| EATON VANCE FLOATING RATE - I | 24,092 | 24,152 |
| JPM STRAT INCOME OPPORT FD - SEL | 23,015 | 23,041 |
| JPM SHORT DURATION BOND FD - SEL | 45,168 | 44,804 |
| TEMPLETON GLOBAL BOND FD -AD | 19,100 | 18,619 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPELLA EDUCATION COMPANY | 0 | 314,593 |
| BBH CORE SELECT FUND -N | 38,151 | 44,381 |
| ISHARES RUSSELLL 1000 GROWTH INDEX FUND | 29,330 | 36,529 |
| JPM US LARGE CAP CORE PLUS FD -SEL | 36,650 | 37,078 |
| SPDR S&P 500 ETF TRUST | 108,556 | 129,468 |
| ISHARES CORE S&P MID-CAP ETF | 53,390 | 63,158 |
| ISHARES MSCI EAFE INDEX FUND | 56,670 | 64,076 |
| MFS INTL VALUE - I | 53,500 | 63,815 |
| OAKMARK INTERNATIONAL FD -I | 37,280 | 38,664 |
| JPM INTREPID EURO FD - INSTL | 40,000 | 42,028 |
| MATTHEWS ASIA DIVIDNED - INS | 37,600 | 38,367 |
| DELEWARE EMERGIN MARKET S-I | 20,000 | 20,312 |
| JPM GLOBAL RES ENH INDEX FD - SEL | 27,950 | 31,268 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CAPELLA STOCK BASIS | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INVESTMENT INCOME | 43 | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 927 | 927 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 100 | 0 | 0 |