| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,000 | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK AIR COMPUTER | 2011-01-07 | 1,700 | 680 | SL | 5.000000000000 | 340 | 0 | ||
| MACBOOK AIR COMPUTER | 2011-12-03 | 2,155 | 467 | SL | 5.000000000000 | 431 | 0 | ||
| MACBOOK SOFTWARE | 2011-12-05 | 1,299 | 469 | SL | 3.000000000000 | 433 | 0 | ||
| 6 TB HARD DRIVE | 2011-12-12 | 525 | 114 | SL | 5.000000000000 | 105 | 0 | ||
| COMPUTER - VIDEO EDITING, MONITOR & SOFTWARE | 2012-12-12 | 5,707 | 95 | SL | 5.000000000000 | 1,141 | 0 | ||
| MACBOOK AIR COMPUTER & SOFTWARE | 2012-02-10 | 1,667 | 306 | SL | 5.000000000000 | 333 | 0 | ||
| ADOBE SOFTWARE | 2012-03-13 | 699 | 194 | SL | 3.000000000000 | 233 | 0 | ||
| VIDEO CAMERA ACCESSORIES | 2012-06-13 | 1,317 | 154 | SL | 5.000000000000 | 263 | 0 | ||
| HARD DRIVES | 2012-08-01 | 435 | 36 | SL | 5.000000000000 | 87 | 0 | ||
| MONITOR, KEYBOARD & MOUSE | 2013-03-01 | 1,275 | SL | 5.000000000000 | 213 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 40,483 | 40,483 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK AIR COMPUTER | 1,700 | 1,020 | 680 | |
| MACBOOK AIR COMPUTER | 2,155 | 898 | 1,257 | |
| MACBOOK SOFTWARE | 1,299 | 902 | 397 | |
| 6 TB HARD DRIVE | 525 | 219 | 306 | |
| COMPUTER - VIDEO EDITING, MONITOR & SOFTWARE | 5,707 | 1,236 | 4,471 | |
| MACBOOK AIR COMPUTER & SOFTWARE | 1,667 | 639 | 1,028 | |
| ADOBE SOFTWARE | 699 | 427 | 272 | |
| VIDEO CAMERA ACCESSORIES | 1,317 | 417 | 900 | |
| HARD DRIVES | 435 | 123 | 312 | |
| MONITOR, KEYBOARD & MOUSE | 1,275 | 213 | 1,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 8,279 | 0 | 8,279 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| ADVERTISING | 55,994 | 0 | 55,994 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE/VIDEO | 124,104 | 0 | 124,104 | |
| INVESTMENT FEES | 1,617 | 1,308 | 0 | |
| PRIZE MANAGEMENT | 259,261 | 0 | 208,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 110 | 0 | 110 |