| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Prep | 3,216 | 3,216 | 3,216 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2011 Bldg Capitalized | 2011-05-01 | 45,914 | 1,913 | SL | 40 | 1,148 | 0 | 1,148 | |
| 2011 Bldg Improvements | 2011-08-29 | 25,460 | 849 | SL | 40 | 636 | 0 | 636 | |
| 2011 Electrical Impr | 2011-08-17 | 15,755 | 525 | SL | 40 | 394 | 0 | 394 | |
| 2011 Impr Painting | 2011-07-07 | 10,293 | 386 | SL | 40 | 257 | 0 | 257 | |
| 2011 Impr Demolition Svcs | 2011-06-27 | 1,366 | 51 | SL | 40 | 34 | 0 | 34 | |
| 2011 Impr Architectural | 2011-05-18 | 3,617 | 143 | SL | 40 | 90 | 0 | 90 | |
| 2011 Furniture Fixtures | 2011-08-31 | 8,399 | 933 | SL | 12 | 700 | 0 | 700 | |
| 2012 Library Furniture Fixtures | 2012-03-28 | 305 | 19 | SL | 12 | 25 | 0 | 25 | |
| 2012 Furniture Fixtures | 2012-05-11 | 3,894 | 216 | SL | 12 | 324 | 0 | 324 | |
| 2012 Furniture Fixtures 2 | 2012-07-27 | 728 | 25 | SL | 12 | 61 | 0 | 61 | |
| 2012 Filing Cabinets | 2012-10-25 | 400 | 6 | SL | 12 | 33 | 0 | 33 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments Janney | 740,927 | 820,837 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Bldg Improvements Furn Fixtures | 116,131 | 8,768 | 107,363 | 107,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 325 | 0 | 0 | 325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum Inventory | 40,063 | 40,063 | 90,417 |
| Other Assets | 34,467 | 0 | 0 |
| Description | Amount |
|---|---|
| Correction to Cash Balance | 17,916 |
| Correction to Line 11 Basis | 45,914 |
| Correction to Investment Acct Basis | 9,576 |
| Correction to Net Basis Line 14 | -35,158 |
| Reduction to Pledge Receivable | 1,800 |
| Reduction to Line 15 Other Asset | 10,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 810 | 0 | 0 | 810 |
| Dues | 198 | 0 | 0 | 198 |
| Consulting Fees | 23,044 | 0 | 0 | 23,044 |
| Bank Fees | 322 | 0 | 0 | 322 |
| Meals On Premises | 96 | 0 | 0 | 96 |
| Equipment Non Capital | 1,380 | 0 | 0 | 1,380 |
| Shipping Transportation | 805 | 0 | 0 | 805 |
| Office Expense | 2,330 | 0 | 0 | 2,330 |
| Supplies Photography | 2,156 | 0 | 0 | 2,156 |
| Outside Services | 1,452 | 0 | 0 | 1,452 |
| Storage | 3,206 | 0 | 0 | 3,206 |
| Special Projects | 7,480 | 0 | 0 | 7,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,263 | 0 | 0 | 2,263 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CFA Yearbook Sales | 346 | 33 | 313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Net Investment Tax | 1,043 | 0 | 0 | 0 |