| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,150 | 1,150 |
| Person Name | Explanation |
|---|---|
| TERRY W SMITH | |
| DONNA J SMITH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CASH REGISTER | 2013-01-26 | 330 | 200DB | 5.0000 | 66 | ||||
| BOX TRUCK | 2013-01-03 | 5,700 | 200DB | 5.0000 | 1,140 | ||||
| 2006 TOYOTA TUNDRA | 2009-05-25 | 10,117 | 9,243 | 200DB | 5.0000 | 583 | |||
| GLASS CASES | 2013-08-22 | 600 | 200DB | 7.0000 | 86 | ||||
| DISPLAY CASES | 2013-09-30 | 400 | 200DB | 7.0000 | 57 | ||||
| BUILDING | 2013-02-25 | 129,636 | S/L | 39.0000 | 2,908 | ||||
| LAND | 2013-02-25 | 37,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 129,636 | 14,083 | 115,553 | 229,636 |
| EQUIPMENT | 330 | 330 | 330 | |
| FURNITURE & FIXTURES | 1,000 | 1,000 | 1,000 | |
| VEHICLES | 15,817 | 15,817 | 15,817 | |
| LAND | 37,500 | 37,500 | 37,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN FROM TERRY SMITH |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 77259 |
| Balance Due | 44996 |
| Date of Note | 2012-04 |
| Maturity Date | 2017-04 |
| Repayment Terms | DEMAND NOTE |
| Interest Rate | 0.0115 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | BUILDING PURCHASE - ANN STREET |
| Description of Lender Consideration | CASH LOAN |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDING ESCROW ACCOUNT | 390 | 195 | 195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 663 | 663 | ||
| AUTO EXPENSES | 3,924 | 3,924 | ||
| BANK CHARGES | 11 | 11 | ||
| INSURANCE | 2,313 | 2,313 | ||
| INTERNET SERVICE | 745 | 745 | ||
| MEALS | 368 | 368 | ||
| MERCHANT SERVICES | 1,833 | 1,833 | ||
| OFFICE EXPENSE | 3,159 | 3,159 | ||
| POSTAGE | 156 | 156 | ||
| PAYROLL SERVICE EXPENSE | 807 | 807 | ||
| OUTSIDE SERVICES | 227 | 227 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| THRIFT STORE | 91,449 | 18,915 | 72,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 11,844 | 11,844 | ||
| INCOME TAX EXPENSE | 1 | 1 |