| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,550 | 6,550 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2013-08-23 | 17,379 | SL | 3.000000000000 | 9,897 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN PRO AM ACCTS | 2,624,520 | 3,362,697 |
| INVESTMENT IN UBS ACCTS | 1,119,164 | 1,308,326 |
| INVESTMENT IN RAYMOND JAMES ACCTS | 0 | 0 |
| INVESTMENT IN LPL ACCTS | 1,529,751 | 2,177,581 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 17,379 | 9,897 | 7,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PHOENIX REAL ESTATE FUND I, LLC | 229,440 | 77,924 | 77,924 |
| CHARLES INVESTMENT GROUP, LLC | 999,750 | 999,556 | 999,556 |
| OAKTREE CAPITAL GROUP, LLC | 4,525 | 9,029 | 9,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM PASS-THROUGH | 710 | 710 | 0 | |
| INVESTMENT EXPENSES | 256 | 256 | 0 | |
| OFFICE SUPPLIES | 20 | 20 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 60,512 | 60,512 | 0 | |
| CONSULTING FEES | 24,000 | 24,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H AT SOURCE | 3,083 | 3,083 | 0 | |
| REAL ESTATE PROPERTY TAXES FROM PASS-THROUGH | 1,080 | 1,080 | 0 | |
| ROUNDING | 3 | 3 | 0 |